| Revenue | DKK -86K | -9% |
| EBITDA | DKK -86K | +9% |
| Net profit | DKK 3,5M | -89% |
| Total assets | DKK 49,6M | -1% |
| Equity | DKK 49M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -10 | -15 | -8 | -212 | -128 | -14 | -61 | -42 | -124 | -94 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -10 | -15 | -8 | -212 | -182 | -114 | -157 | -169 | -157 | -94 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -10 | -15 | -8 | -212 | -182 | -114 | -157 | -169 | -157 | -94 | -86 |
| Net financials | 684 | 605 | 855 | 1.116 | 1.632 | 1.223 | 1.931 | 2.422 | 2.829 | 2.669 | 5.509 | 33.167 | 4.669 |
| Profit before tax | 671 | 594 | 845 | 1.102 | 1.625 | 1.011 | 1.749 | 2.308 | 2.672 | 2.500 | 5.352 | 33.072 | 4.583 |
| Tax | 0 | 0 | 4 | -0 | 3 | -0 | -31 | 1 | 28 | 184 | -264 | 423 | 1.070 |
| Net profit | 671 | 594 | 841 | 1.102 | 1.621 | 1.011 | 1.780 | 2.307 | 2.644 | 2.316 | 5.616 | 32.649 | 3.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.484 | 4.985 | 5.731 | 7.615 | 6.604 | 7.410 | 9.084 | 11.283 | 13.886 | 16.202 | 18.149 | 50.272 | 49.567 |
| Equity | 4.477 | 4.976 | 5.718 | 6.470 | 6.591 | 7.402 | 9.076 | 11.275 | 13.808 | 16.011 | 18.126 | 50.025 | 49.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 13 | 1.145 | 13 | 8 | 7 | 7 | 78 | 192 | 23 | 247 | 485 |
| Total debt | 8 | 9 | 13 | 1.145 | 13 | 8 | 7 | 7 | 78 | 192 | 23 | 247 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|