| Revenue | DKK -10K | +45% |
| EBITDA | DKK -10K | -45% |
| Net profit | DKK -1,9M | +40% |
| Total assets | DKK 5,1M | -46% |
| Equity | DKK 2,5M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -1 | -2 | -1 | -1 | -14 | -2 | -1 | -2 | 1.144 | -10 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -1 | -2 | -1 | -1 | -14 | -2 | -1 | -2 | 784 | -10 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -1 | -2 | -1 | -1 | -14 | -2 | -1 | -2 | 784 | -10 | -7 | -10 |
| Net financials | 705 | 681 | 864 | 737 | 870 | 1.573 | 333 | 411 | 586 | 1.650 | 6.468 | -8.376 | -4.194 | -2.484 |
| Profit before tax | 700 | 674 | 863 | 736 | 869 | 1.572 | 319 | 409 | 584 | 1.647 | 7.252 | -8.385 | -4.201 | -2.493 |
| Tax | 2 | 1 | 23 | 22 | 5 | 29 | 4 | 35 | 12 | 53 | 981 | -1.596 | -991 | -577 |
| Net profit | 698 | 674 | 840 | 714 | 864 | 1.542 | 315 | 374 | 572 | 1.595 | 6.271 | -6.789 | -3.210 | -1.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 2.085 | 2.928 | 3.824 | 4.396 | 6.382 | 6.170 | 6.639 | 8.131 | 9.918 | 17.472 | 11.236 | 9.395 | 5.071 |
| Equity | 1.391 | 2.065 | 2.856 | 3.570 | 4.384 | 5.876 | 6.139 | 6.461 | 6.925 | 8.520 | 14.791 | 7.887 | 4.559 | 2.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 20 | 72 | 254 | 12 | 506 | 31 | 178 | 1.206 | 1.398 | 2.682 | 3.350 | 4.837 | 2.551 |
| Total debt | 147 | 20 | 72 | 254 | 12 | 506 | 31 | 178 | 1.206 | 1.398 | 2.682 | 3.350 | 4.837 | 2.551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|