| Revenue | DKK -158K | -538% |
| EBITDA | DKK -158K | -538% |
| Net profit | DKK -124K | -436% |
| Total assets | DKK 4,2M | -43% |
| Equity | DKK 2,2M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.486 | -2.235 | -3.762 | 7.407 | 9.494 | 9.772 | 4.963 | 1.016 | 36 | -158 |
| Staff expenses | -3.385 | -5.998 | -7.680 | -12.562 | -6.903 | -7.702 | -7.139 | -784 | -0 | -0 |
| EBITDA | 101 | -8.233 | -11.442 | -5.155 | 2.591 | 2.070 | -2.176 | 231 | 36 | -158 |
| Depreciation & amort. | 289 | 461 | 528 | -951 | -1.554 | -1.899 | -1.219 | -1.195 | -7 | -0 |
| EBIT | -189 | -8.694 | -11.970 | -6.105 | 1.037 | 171 | -3.395 | -964 | 29 | -158 |
| Net financials | 65 | -383 | -150 | 19 | 73 | -394 | -55 | -212 | -28 | -2 |
| Profit before tax | -123 | -9.077 | -12.120 | -6.087 | 1.110 | -223 | -3.450 | -1.176 | 1 | -160 |
| Tax | -21 | -2.011 | -3.222 | -1.464 | -232 | -43 | -745 | -259 | -36 | -36 |
| Net profit | -102 | -7.066 | 28.371 | -4.623 | 1.342 | -180 | -2.705 | -917 | 37 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.167 | 43.705 | 21.319 | 21.597 | 25.613 | 17.824 | 21.172 | 9.011 | 7.480 | 4.230 |
| Equity | 1.056 | -6.010 | 12.361 | 7.738 | 9.081 | 8.900 | 6.195 | 5.278 | 5.315 | 2.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.986 | 46.235 | 7.698 | 10.034 | 14.073 | 7.859 | 13.826 | 821 | 593 | 399 |
| Total debt | 30.986 | 46.235 | 7.698 | 10.034 | 14.073 | 7.859 | 13.826 | 821 | 593 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HH Management | Management | 2015 | — | — |
BN Management | Management | 2009 | — | — |
FH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH GROUP A/S | Company | 20.0% | 20.0% | 2015 |
A.P. MØLLER - MÆRSK A/S | Company | 66.7% | 66.7% | 2009 |
VIKING LIFE-SAVING EQUIPMENT A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Lillebæk | Chief Executive Officer | 0 companies |
| Michael Dohn Rix | Chief Executive Officer | 0 companies |
| Robert Vejby Nielsen | Chief Executive Officer | 0 companies |
| Henrik Helsinghof | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Frank Hansen | Management | 0 companies |
| Mads Peter Zacho | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Martin Fruergaard | Chairman | 0 companies |
| Verner Frederik Læssøe Smidth | Board of Directors | 0 companies |
| Esben Juul Sørensen | Chairman | 0 companies |
| Vagn Pedersen | Board of Directors | 0 companies |
| Bo Cerup-Simonsen | Board of Directors | 0 companies |
| Morten Brian Nielsen | Board of Directors | 0 companies |
| Samir Abboud | Chairman | 0 companies |
| John Illerup Mortensen | Board of Directors | 0 companies |
| Jesper Møller Boye | Board of Directors | 0 companies |
| Henrik Uhd Christensen | Chairman | 0 companies |
| Hans-Henrik Madsen | Board of Directors | 0 companies |