| Revenue | DKK -18K | +2% |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK 2,3M | +13% |
| Total assets | DKK 16,8M | +18% |
| Equity | DKK 16,1M | +14% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.417 | 4.066 | -16 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -6.996 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | 1.411 | 4.338 | -16 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -272 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 1.411 | 4.066 | -16 | -17 | -17 | -17 |
| Net financials | 0 | 0 | 0 | -0 | -456 | 2.251 | 1.933 | 2.002 | 2.269 |
| Profit before tax | — | — | — | 1.411 | 3.610 | 2.234 | 1.916 | 1.985 | 2.252 |
| Tax | -0 | -0 | -0 | -1 | 903 | -2 | 5 | -4 | 1 |
| Net profit | — | — | — | 1.413 | 2.707 | 2.237 | 1.912 | 1.989 | 2.251 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 6.319 | 87.451 | 11.958 | 12.722 | 14.277 | 16.787 |
| Equity | — | — | — | 6.136 | 8.504 | 10.461 | 12.131 | 14.119 | 16.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 183 | 78.942 | 1.497 | 591 | 158 | 669 |
| Total debt | 0 | 0 | 0 | 183 | 78.942 | 1.497 | 591 | 158 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
JM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JML HOLDING, SKIVE ApS | Company | 50.0% | 50.0% | 2009 |
SBL HOLDING, AUNING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Blach | Management | 0 companies |
| Jens Møller Lund | Management | 0 companies |