| Revenue | DKK -12K | +69% |
| EBITDA | DKK -12K | -69% |
| Net profit | DKK 58K | -74% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -12 |
| Net financials | 193 | 47 | -15 | 165 | 68 | 168 | -135 | 113 | 158 | 405 | 187 | 231 | 71 |
| Profit before tax | 189 | 43 | -21 | 158 | 63 | 162 | -141 | 107 | 153 | 400 | 181 | 224 | 60 |
| Tax | -4 | -1 | 9 | 7 | 5 | 5 | 2 | 2 | -0 | -1 | -1 | 2 | 1 |
| Net profit | 194 | 44 | -30 | 151 | 58 | 157 | -143 | 105 | 153 | 400 | 182 | 222 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 954 | 851 | 858 | 780 | 762 | 591 | 668 | 802 | 1.257 | 1.361 | 1.508 | 1.257 |
| Equity | 612 | 558 | 427 | 477 | 536 | 589 | 340 | 338 | 435 | 779 | 904 | 1.067 | 1.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 127 | 104 | 191 | 97 | 164 | 251 | 330 | 367 | 478 | 457 | 440 | 192 |
| Total debt | 35 | 127 | 104 | 191 | 97 | 164 | 251 | 330 | 367 | 478 | 457 | 440 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|