| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK -83K | -153% |
| Total assets | DKK 984K | -6% |
| Equity | DKK 722K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -11 | -16 | -12 | -15 | 0 | 0 | -13 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 73 | 288 | 795 | -10 | -19 | -16 | -12 | -15 | -15 | -5 | -13 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | 122 | 122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 73 | 166 | 672 | -10 | -19 | -16 | -12 | -15 | -15 | -5 | -13 | -17 | -14 |
| Net financials | 29 | 104 | 306 | 803 | 1.013 | 1.386 | 1.124 | -944 | -94 | 1.116 | -355 | -698 | 172 | -68 |
| Profit before tax | 16 | 43 | 162 | 643 | 1.003 | 1.368 | 1.108 | -956 | -109 | 1.101 | -360 | -711 | 155 | -83 |
| Tax | -4 | -2 | -3 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 46 | 165 | 629 | 1.003 | 1.368 | 1.108 | -956 | -109 | 1.101 | -360 | -711 | 155 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 271 | 1.366 | 1.522 | 1.947 | 2.706 | 2.868 | 1.426 | 1.360 | 2.308 | 1.681 | 868 | 1.046 | 984 |
| Equity | 85 | 130 | 295 | 924 | 1.828 | 2.620 | 2.791 | 1.135 | 1.026 | 2.127 | 1.358 | 647 | 805 | 722 |
| Long-term debt | 0 | 0 | 1.020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 140 | 51 | 597 | 119 | 85 | 76 | 291 | 195 | 181 | 193 | 221 | 241 | 262 |
| Total debt | 51 | 140 | 1.071 | 597 | 119 | 85 | 76 | 291 | 195 | 181 | 193 | 221 | 241 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|