| Revenue | — | — |
| EBITDA | DKK 308K | +21% |
| Net profit | DKK 318K | +20% |
| Total assets | DKK 1,2M | +25% |
| Equity | DKK 1,1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -24 | -20 | -7 | 103 | 50 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 19 | 14 | 6 | 95 | 45 | 21 | 111 | 136 | 136 | 141 | 255 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 19 | 14 | 6 | 95 | 45 | 21 | 111 | 136 | 136 | 141 | 255 | 308 |
| Net financials | -66 | 0 | -2 | -2 | -2 | -1 | 25 | 117 | 150 | 159 | 153 | 273 | 327 |
| Profit before tax | -71 | 19 | 12 | 4 | 93 | 44 | 21 | 111 | 135 | 136 | 139 | 265 | 318 |
| Tax | -1 | -1 | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | 20 | 14 | -0 | 93 | 44 | 21 | 111 | 135 | 136 | 139 | 265 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 192 | 214 | 217 | 321 | 371 | 396 | 512 | 569 | 652 | 732 | 919 | 1.150 |
| Equity | 125 | 145 | 159 | 159 | 252 | 296 | 317 | 428 | 563 | 643 | 724 | 873 | 1.129 |
| Long-term debt | 37 | 42 | 50 | 57 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 1 | 5 | 75 | 79 | 84 | 5 | 10 | 8 | 47 | 21 |
| Total debt | 42 | 47 | 55 | 58 | 69 | 75 | 79 | 84 | 5 | 10 | 8 | 47 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|