| Revenue | — | — |
| EBITDA | DKK 21,4M | +546% |
| Net profit | DKK 23M | +463% |
| Total assets | DKK 33,4M | +126% |
| Equity | DKK 33,1M | +140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -5 | -2 | -1 | 0 | 0 | 0 | 0 | 1.450 | 1.400 | 1.594 | 669 | 3.320 | 21.441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -5 | -2 | -1 | 0 | 0 | 0 | 0 | 1.450 | 1.400 | 1.594 | 669 | 3.320 | 21.441 |
| Net financials | 1 | 350 | 746 | 745 | 1.208 | 1.112 | 1.107 | 1.397 | 1.433 | 1.367 | 1.565 | 882 | 4.338 | 23.558 |
| Profit before tax | 2 | 345 | 744 | 744 | 1.208 | 1.112 | 1.107 | 1.397 | 1.433 | 1.367 | 1.560 | 751 | 4.287 | 23.399 |
| Tax | -1 | -1 | -1 | -0 | -0 | 3 | 1 | -1 | -4 | -5 | -6 | -10 | 203 | 400 |
| Net profit | 3 | 346 | 745 | 745 | 1.208 | 1.109 | 1.105 | 1.398 | 1.437 | 1.372 | 1.566 | 761 | 4.085 | 23.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.344 | 7.468 | 7.912 | 8.614 | 8.812 | 9.121 | 9.113 | 9.455 | 10.336 | 10.960 | 11.537 | 11.232 | 14.779 | 33.372 |
| Equity | — | 7.440 | 7.635 | 7.780 | 8.388 | 8.637 | 8.642 | 9.340 | 10.077 | 10.749 | 10.985 | 10.746 | 13.792 | 33.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 28 | 277 | 834 | 425 | 484 | 471 | 114 | 259 | 211 | 552 | 486 | 987 | 281 |
| Total debt | 0 | 28 | 277 | 834 | 425 | 484 | 471 | 114 | 259 | 211 | 552 | 486 | 987 | 281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|