| Revenue | DKK 8,7M | -44% |
| EBITDA | DKK -3M | -430% |
| Net profit | DKK -4,6M | -306% |
| Total assets | DKK 10,7M | -31% |
| Equity | DKK 8,5M | -35% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.397 | 25.052 | 33.234 | 16.220 | 18.910 | 22.914 | 26.882 | 32.793 | 22.215 | 13.724 | 14.526 | 15.518 | 8.734 |
| Staff expenses | -13.957 | -18.238 | -17.727 | -15.296 | -12.153 | -16.408 | -19.030 | -22.803 | -13.533 | -10.661 | -10.805 | -11.116 | -10.420 |
| EBITDA | -5.365 | -3.635 | 4.533 | -6.377 | -4.269 | 512 | 1.206 | 1.210 | -3.903 | 819 | -559 | -572 | -3.028 |
| Depreciation & amort. | -65 | -45 | -17 | -0 | -0 | -55 | -93 | -59 | -66 | -66 | -469 | -687 | -943 |
| EBIT | -5.430 | -3.679 | 4.516 | -6.377 | -4.269 | 457 | 1.113 | 1.151 | -3.969 | 753 | -1.029 | -1.259 | -3.971 |
| Net financials | -1.834 | -2.419 | -3.528 | -98 | -156 | 99 | -10.531 | 30 | -87 | -25 | -136 | 119 | -649 |
| Profit before tax | -7.264 | -6.098 | 1.918 | -6.475 | -4.425 | 556 | -9.418 | 1.181 | -4.056 | 728 | -1.165 | -1.140 | -4.620 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | -7.264 | -6.098 | 1.918 | -6.475 | -4.425 | 556 | -9.418 | 1.181 | -4.056 | 728 | -1.165 | -1.140 | -4.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.549 | 17.549 | 36.098 | 33.381 | 20.859 | 26.719 | 17.676 | 26.761 | 19.855 | 18.884 | 18.227 | 15.600 | 10.706 |
| Equity | -10.100 | -3.591 | 10.153 | 3.677 | 11.753 | 21.309 | 11.891 | 18.773 | 14.716 | 15.444 | 14.279 | 13.138 | 8.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.649 | 21.140 | 25.945 | 29.703 | 9.106 | 5.410 | 5.785 | 7.988 | 5.138 | 3.440 | 3.948 | 2.462 | 2.202 |
| Total debt | 26.649 | 21.140 | 25.945 | 29.703 | 9.106 | 5.410 | 5.785 | 7.988 | 5.138 | 3.440 | 3.948 | 2.462 | 2.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BII Holdings A/S | Company | 100.0% | 100.0% | 2025 |
VÆKSTFONDEN | Company | 33.3% | 33.3% | 2020 |
FÆRCHFONDEN | Company | 33.3% | 33.3% | 2020 |
SYMBION A/S | Company | 25.0% | 25.0% | 2020 |
inQvation ApS | Company | 33.3% | 33.3% | 2019 |
Accelerace Fonden | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Linaa Jørgensen | Chief Executive Officer | 0 companies |
| Peter Stilund Torstensen | Management | 0 companies |
| Aage Daniel Meiland | Chairman | 0 companies |
| Claus Fynbo Larsen | Board of Directors | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Chairman | 0 companies |
| Pui Ling Lau | Board of Directors | 0 companies |
| Jørgen Honore | Board of Directors | 0 companies |
| Jens Bredal Nielsen | Chairman | 0 companies |
| Per Holten-Andersen | Board of Directors | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Morten Mølgaard Jensen | Chairman | 0 companies |
| Jan Ankjær Jensen | Board of Directors | 0 companies |
| Mikkel Hesselgren | Chairman | 0 companies |
| Susanne Kure | Board of Directors | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| Erik Krarup | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Lars Nordal Jensen | Chairman | 0 companies |
| Claus Omann Jensen | Board of Directors | 0 companies |
| Morten Bangsgaard | Board of Directors | 0 companies |
| Markus Juhana Herrgård | Board of Directors | 0 companies |
| Rasmus Færch | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Board of Directors | 0 companies |