| Revenue | DKK 22K | +86% |
| EBITDA | DKK 22K | +86% |
| Net profit | DKK 17K | +87% |
| Total assets | DKK 221K | -4% |
| Equity | DKK 208K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -3 | 8 | 3 | 8 | 5 | 12 | 13 | 14 | 11 | 9 | 12 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -3 | 8 | 3 | 8 | 5 | 12 | 13 | 14 | 11 | 9 | 12 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -3 | 8 | 3 | 8 | 5 | 12 | 13 | 14 | 11 | 9 | 12 | 22 |
| Net financials | 5 | 2 | 7 | 0 | 3 | 2 | -18 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 4 | 1 | 5 | 8 | 6 | 10 | -13 | 31 | 13 | 14 | 11 | 9 | 12 | 22 |
| Tax | 1 | 0 | 1 | 2 | 1 | 2 | -3 | 7 | 3 | 3 | 2 | 2 | 3 | 5 |
| Net profit | 3 | 1 | 4 | 6 | 5 | 7 | -10 | 24 | 10 | 11 | 8 | 7 | 9 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 295 | 300 | 307 | 311 | 321 | 308 | 282 | 237 | 207 | 214 | 220 | 231 | 221 |
| Equity | 289 | 290 | 293 | 299 | 304 | 312 | 302 | 272 | 226 | 197 | 205 | 212 | 221 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 7 | 7 | 9 | 6 | 11 | 11 | 10 | 9 | 8 | 10 | 13 |
| Total debt | 6 | 6 | 7 | 7 | 7 | 9 | 6 | 11 | 11 | 10 | 9 | 8 | 10 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
| Audit | 1971 | — | — | |
PN Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.rev. Anette Fabricius Niel sen | Audit | 0 companies |
| Revisionsfirmaet Poul Rohde, Århus | Audit | 0 companies |
| Per Nelson Ørnstrand | Management | 0 companies |
| Niels-Jørgen Ingemann Sørensen | Board of Directors | 0 companies |
| Jan Arvid Stridh Christensen | Board of Directors | 0 companies |