| Revenue | DKK 622K | +636% |
| EBITDA | DKK 331K | +292% |
| Net profit | DKK -2,3M | -62% |
| Total assets | DKK 206K | -3% |
| Equity | DKK -35,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.183 | -205 | -4.312 | -2.558 | -1.465 | 192 | -2.946 | -7.069 | -2.981 | 54 | 230 | 85 | 622 |
| Staff expenses | -3.106 | -4.482 | -2 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.077 | -4.687 | -4.314 | -2.342 | -1.465 | 192 | -2.946 | -7.069 | -2.981 | 54 | 230 | 85 | 331 |
| Depreciation & amort. | -137 | -198 | -278 | -250 | -208 | -163 | -152 | -218 | -104 | -2 | -0 | -0 | -0 |
| EBIT | 940 | -4.884 | -4.592 | -2.592 | -1.673 | 29 | -3.098 | -7.287 | -3.086 | 52 | 230 | 85 | 331 |
| Net financials | -23 | -171 | -321 | -521 | -566 | -555 | -716 | -877 | -247 | 0 | 0 | -1.512 | -2.635 |
| Profit before tax | 917 | -5.055 | -4.913 | -3.113 | -2.240 | -526 | -3.814 | -8.164 | -3.332 | 52 | 230 | -1.427 | -2.304 |
| Tax | 878 | -201 | -108 | -0 | -1.100 | -0 | -195 | -577 | 337 | -8 | -0 | -2 | -0 |
| Net profit | 39 | -4.854 | -4.805 | -3.113 | -1.140 | -526 | -3.619 | -7.586 | -3.669 | 60 | 230 | -1.425 | -2.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.879 | 4.339 | 3.480 | 6.753 | 3.080 | 5.009 | 6.543 | 4.810 | 56 | 68 | 315 | 211 | 206 |
| Equity | -2.506 | -7.360 | -12.165 | -15.278 | -16.418 | -16.944 | -20.563 | -28.149 | -31.699 | -31.640 | -31.409 | -32.834 | -35.138 |
| Long-term debt | 2.001 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.383 | 9.507 | 15.645 | 22.031 | 19.498 | 21.953 | 27.106 | 32.959 | 31.756 | 31.708 | 31.724 | 33.046 | 35.344 |
| Total debt | 7.384 | 11.699 | 15.645 | 22.031 | 19.498 | 21.953 | 27.106 | 32.959 | 31.756 | 31.708 | 31.724 | 33.046 | 35.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2009 | — | — |
LA Management | Management | 2020 | — | — |
CA Management | Management | 2018 | — | — |
LK Management | Management | 2009 | — | — |
DS Management | Management | 2014 | — | — |
RG Management | Management | 2016 | — | — |
DS Unofficial title | Unofficial title | 2012 | — | — |
PB Management | Management | 2016 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRSTCLIENTS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lexner | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Lutz Könnecker | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |
| Paulo Henrique Dias | Management | 0 companies |