| Revenue | DKK 484K | -24% |
| EBITDA | DKK 80K | -59% |
| Net profit | DKK 49K | -69% |
| Total assets | DKK 4,2M | -9% |
| Equity | DKK 4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.080 | 1.406 | 730 | 1.663 | 2.852 | 736 | 4.519 | 948 | 2.453 | 2.508 | 3.022 | 4.005 | 635 | 484 |
| Staff expenses | -401 | -308 | -247 | -246 | -247 | -367 | -449 | -608 | -528 | -499 | -627 | -582 | -433 | -339 |
| EBITDA | 1.679 | 1.099 | 483 | 1.415 | 2.552 | 299 | 4.031 | 299 | 1.889 | 1.942 | 2.395 | 3.422 | 196 | 80 |
| Depreciation & amort. | -0 | -0 | -32 | -78 | -93 | -112 | -140 | -93 | -118 | -109 | -122 | -109 | -80 | -82 |
| EBIT | 1.679 | 1.099 | 451 | 1.336 | 2.459 | 187 | 3.892 | 206 | 1.770 | 1.833 | 2.272 | 3.314 | 115 | -2 |
| Net financials | -1.499 | 82 | 381 | 298 | 498 | 569 | 1.381 | 70 | 6.603 | -18 | -15 | 115 | 91 | 68 |
| Profit before tax | 180 | 1.181 | 831 | 1.634 | 2.957 | 756 | 5.273 | 277 | 8.374 | 1.815 | 2.257 | 3.429 | 206 | 66 |
| Tax | 53 | 303 | 211 | 393 | 638 | 162 | 891 | 71 | 387 | 400 | 528 | 768 | 47 | 17 |
| Net profit | 127 | 878 | 620 | 1.241 | 2.319 | 593 | 4.382 | 206 | 7.986 | 1.415 | 1.729 | 2.661 | 159 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.024 | 3.044 | 3.440 | 3.831 | 6.314 | 4.349 | 8.360 | 3.137 | 11.050 | 5.988 | 6.342 | 6.288 | 4.649 | 4.215 |
| Equity | 1.886 | 2.667 | 3.189 | 3.430 | 5.650 | 3.243 | 7.125 | 2.331 | 10.317 | 5.432 | 5.661 | 5.322 | 4.482 | 4.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 377 | 237 | 378 | 643 | 1.090 | 1.226 | 796 | 727 | 549 | 654 | 942 | 144 | 169 |
| Total debt | 138 | 377 | 237 | 378 | 643 | 1.090 | 1.226 | 796 | 727 | 549 | 654 | 942 | 144 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaen Consult Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aaen | Management | 0 companies |