| Revenue | DKK 25,4M | -23% |
| EBITDA | DKK 2,4M | +360% |
| Net profit | DKK -6M | -161% |
| Total assets | DKK 3M | -69% |
| Equity | DKK -4,9M | -575% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.279 | 1.781 | 1.982 | 5.501 | 6.381 | 8.917 | 10.767 | 9.944 | 9.935 | 33.109 | 32.807 | 25.403 |
| Staff expenses | -494 | -661 | -777 | -3.227 | -4.422 | -6.255 | -8.021 | -8.612 | -8.628 | -11.251 | -15.675 | -10.934 |
| EBITDA | 699 | 1.021 | 1.073 | 2.274 | 1.959 | 2.661 | 2.746 | 1.332 | 1.307 | 4.601 | -919 | 2.393 |
| Depreciation & amort. | -0 | -0 | -0 | -125 | -93 | -69 | -88 | -100 | -226 | -221 | -547 | -7.075 |
| EBIT | 699 | 1.021 | 1.073 | 2.148 | 1.866 | 2.592 | 2.657 | 1.232 | 1.081 | 4.379 | -1.466 | -4.682 |
| Net financials | 11 | 3 | 2 | -5 | -1 | -186 | -19 | -35 | -41 | -14 | -911 | -1.286 |
| Profit before tax | 710 | 1.025 | 1.075 | 2.143 | 1.866 | 2.406 | 2.638 | 1.197 | 1.040 | 4.365 | -2.377 | -5.968 |
| Tax | 198 | 272 | 327 | 513 | 423 | 588 | 588 | 282 | 245 | 975 | -90 | -4 |
| Net profit | 512 | 752 | 748 | 1.631 | 1.443 | 1.819 | 2.050 | 915 | 795 | 3.390 | -2.287 | -5.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 2.408 | 2.728 | 2.517 | 2.925 | 4.280 | 3.017 | 4.634 | 6.341 | 10.815 | 9.850 | 3.044 |
| Equity | — | 1.604 | 753 | 811 | 1.349 | 2.072 | 724 | 1.639 | 2.434 | 4.325 | 1.038 | -4.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 267 | 0 | 2.333 | 2.244 |
| Short-term debt | 269 | 782 | 1.911 | 1.669 | 1.551 | 2.195 | 2.291 | 2.753 | 3.517 | 6.403 | 6.480 | 5.726 |
| Total debt | 269 | 782 | 1.975 | 1.706 | 1.551 | 2.195 | 2.291 | 2.868 | 3.784 | 6.403 | 8.812 | 7.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKHOLT-HANSEN & CO. ApS | Company | 50.0% | 20.0% | 2024 |
Niels Østerby Holding ApS | Company | 10.0% | 0.0% | 2022 |
manifold AI consulting ApS | Company | 5.0% | 0.0% | 2024 |
Christiansen & Co Holding ApS | Company | 33.3% | 10.0% | 2018 |
HOLM MARCHER & CO. HOLDING ApS | Company | 50.0% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holm Marcher | Chief Executive Officer | 0 companies |
| Klaus Markholt-Hansen | Board of Directors | 0 companies |
| Morten Kjær | Chairman | 0 companies |
| Jesper Christiansen | Board of Directors | 0 companies |
| Niels Østerby Jepsen | Chairman | 0 companies |