| Revenue | DKK 721K | -51% |
| EBITDA | DKK -494 | -100% |
| Net profit | DKK -34K | -107% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 7,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.173 | 354 | 191 | 896 | 569 | 1.012 | 300 | 223 | 1.242 | 1.066 | 1.340 | 1.458 | 721 |
| Staff expenses | -633 | -469 | -348 | -340 | -683 | -1.213 | -1.409 | -2.107 | -1.559 | -1.191 | -1.128 | -909 | -722 |
| EBITDA | 540 | -115 | -157 | 556 | -114 | -201 | -1.109 | -1.884 | -318 | -125 | 211 | 549 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -73 | -73 | -70 | -18 | -26 | -26 |
| EBIT | 540 | -115 | -157 | 556 | -114 | -201 | -1.147 | -1.956 | -390 | -195 | 193 | 522 | -26 |
| Net financials | -17 | -79 | -87 | -89 | -69 | -35 | -17 | -11 | -6 | -9 | -11 | -11 | -7 |
| Profit before tax | 523 | -194 | -245 | 467 | -183 | -235 | -1.164 | -1.967 | -396 | -204 | 182 | 512 | -34 |
| Tax | 138 | -43 | -45 | 110 | -35 | -46 | 81 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 385 | -150 | -199 | 357 | -149 | -189 | -1.245 | -1.967 | -396 | -204 | 182 | 512 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.553 | 3.128 | 3.204 | 3.606 | 3.620 | 3.800 | 10.032 | 7.970 | 7.745 | 7.655 | 7.529 | 7.978 | 7.905 |
| Equity | 811 | 661 | 462 | 819 | 670 | 481 | 9.661 | 7.694 | 7.298 | 7.094 | 7.276 | 7.788 | 7.754 |
| Long-term debt | 725 | 1.792 | 1.846 | 1.575 | 2.620 | 2.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.017 | 675 | 896 | 1.211 | 330 | 615 | 371 | 276 | 447 | 562 | 253 | 190 | 151 |
| Total debt | 1.742 | 2.467 | 2.742 | 2.787 | 2.950 | 3.319 | 371 | 276 | 447 | 562 | 253 | 190 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Founder | Founder | 2009 | — | — |
HF Management | Management | 2009 | — | — |
SB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wennick Holding ApS | Company | 50.0% | 50.0% | 2018 |
Impact Business Investment Group ApS | Company | 50.0% | 50.0% | 2018 |
Algreen Capital ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Hiske Jessen | Founder | 0 companies |
| Hannelouise Francisca Féo Lefèvre | Management | 0 companies |
| Svend Bjarke Wennick | Management | 0 companies |
| Hans Henrik Vincent Jessen | Board of Directors | 0 companies |