| Revenue | DKK -5K | -2042% |
| EBITDA | DKK -5K | +79% |
| Net profit | DKK -84K | -305% |
| Total assets | DKK 140K | -33% |
| Equity | DKK 125K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -151 | 0 | 0 | 127 | 266 | 301 | 328 | 548 | 378 | 384 | 169 | 0 | -5 |
| Staff expenses | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -171 | -0 | -0 |
| EBITDA | -92 | -13 | -20 | 44 | 86 | 65 | 206 | 189 | 19 | -15 | -79 | -24 | -5 |
| Depreciation & amort. | -1 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -0 | -0 |
| EBIT | -93 | -36 | -20 | 44 | 86 | 65 | 206 | 189 | 19 | -15 | -144 | -24 | -5 |
| Net financials | 0 | -2 | -3 | -3 | -3 | -33 | -33 | -65 | -2 | -5 | -3 | -3 | -79 |
| Profit before tax | -89 | -38 | -23 | 41 | 83 | 32 | 173 | 124 | 17 | -20 | -147 | -27 | -84 |
| Tax | -17 | -6 | -6 | 7 | 18 | 15 | 45 | 42 | 5 | -4 | -18 | -6 | -0 |
| Net profit | -72 | -32 | -17 | 33 | 65 | 17 | 128 | 81 | 11 | -16 | -129 | -21 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 80 | 53 | 107 | 165 | 185 | 388 | 476 | 402 | 409 | 246 | 209 | 140 |
| Equity | 101 | 69 | 52 | 85 | 150 | 166 | 295 | 376 | 355 | 339 | 210 | 190 | 125 |
| Long-term debt | 0 | -6 | -11 | 0 | 8 | 15 | 44 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -88 | 13 | 9 | 22 | 7 | 4 | 49 | 62 | 47 | 69 | 35 | 19 | 15 |
| Total debt | -88 | 7 | -2 | 22 | 15 | 19 | 93 | 99 | 47 | 69 | 35 | 19 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2009 | — | — | |
JH Management | Management | 2013 | — | — |
CJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dinachristina Alexandrine Jolie Jaspers | Founder | 0 companies |
| Jens Hytting Petersen | Management | 0 companies |
| Christian Johann Gerhard Jaspers | Management | 0 companies |