| Revenue | DKK 39K | — |
| EBITDA | DKK 39K | +382% |
| Net profit | DKK 50K | +464% |
| Total assets | DKK 237K | +43% |
| Equity | DKK 163K | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -31 | -1 | -21 | -5 | -14 | -13 | -13 | -13 | -15 | 0 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -31 | -1 | -21 | -5 | -14 | -13 | -13 | -13 | -15 | -14 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -31 | -1 | -21 | -5 | -14 | -13 | -13 | -13 | -15 | -14 | 39 |
| Net financials | 13 | 14 | 15 | 17 | 18 | 20 | 22 | 24 | 26 | 14 | 15 | 0 | 22 |
| Profit before tax | -10 | -9 | -15 | 16 | -3 | 15 | 8 | 11 | 14 | 1 | -0 | -14 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 10 |
| Net profit | -10 | -9 | -15 | 16 | -3 | 15 | 8 | 11 | 13 | 1 | -0 | -14 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 154 | 168 | 184 | 202 | 221 | 242 | 264 | 290 | 150 | 165 | 165 | 237 |
| Equity | 90 | 81 | 66 | 82 | 79 | 95 | 103 | 113 | 127 | 127 | 127 | 113 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 |
| Short-term debt | 51 | 73 | 102 | 102 | 122 | 126 | 139 | 151 | 163 | 23 | 38 | 10 | 74 |
| Total debt | 51 | 73 | 102 | 102 | 122 | 126 | 139 | 151 | 164 | 23 | 38 | 52 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆKSTFONDEN | Company | 66.7% | 66.7% | 2009 |
ACCELERACE MANAGEMENT A/S | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Linaa Jørgensen | Chief Executive Officer | 0 companies |
| Peter Stilund Torstensen | Management | 0 companies |
| Martin Vang Hansen | Board of Directors | 0 companies |
| Susanne Kure | Chairman | 0 companies |