| Revenue | DKK -4K | +133% |
| EBITDA | DKK -4K | -133% |
| Net profit | DKK -4K | -132% |
| Total assets | DKK 377 | -98% |
| Equity | DKK -8K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 249 | 290 | 451 | 214 | 388 | 249 | 496 | 162 | -17 | -16 | -29 | -12 | -2 | -4 |
| Staff expenses | -77 | -69 | -9 | -92 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 180 | 281 | 359 | 214 | 393 | 249 | 496 | 162 | -17 | -16 | -29 | -12 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 180 | 281 | 359 | 214 | 393 | 249 | 496 | 162 | -17 | -16 | -29 | -12 | -2 | -4 |
| Net financials | -27 | 1.239 | -113 | -3.133 | -3.782 | 3.926 | 829 | 1.056 | 1.954 | -483 | -278 | -2.399 | -20 | -0 | 0 |
| Profit before tax | 86 | 1.419 | 168 | -2.774 | -3.568 | 4.319 | 1.078 | 1.552 | 2.115 | -500 | -294 | -2.428 | -32 | -2 | -4 |
| Tax | 20 | -7 | 66 | 2 | 42 | 77 | 67 | 104 | 38 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 1.426 | 101 | -2.776 | -3.610 | 4.242 | 1.011 | 1.448 | 2.078 | -500 | -294 | -2.428 | -32 | -2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 1.558 | 1.549 | 181 | 320 | 156 | 976 | 2.084 | 3.983 | 3.545 | 3.396 | 276 | 2 | 18 | 0 |
| Equity | -364 | 1.062 | 1.164 | -1.612 | -5.222 | -980 | 31 | 1.479 | 3.557 | 2.838 | 2.432 | 4 | -28 | -4 | -8 |
| Long-term debt | 345 | 334 | 295 | 49 | 49 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 162 | 91 | 1.620 | 1.571 | 1.136 | 914 | 561 | 390 | 707 | 965 | 272 | 30 | 22 | 8 |
| Total debt | 516 | 496 | 386 | 1.669 | 1.620 | 1.136 | 914 | 561 | 426 | 707 | 965 | 272 | 30 | 22 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|