| Revenue | DKK -6K | +62% |
| EBITDA | DKK -6K | -62% |
| Net profit | DKK -3K | +90% |
| Total assets | DKK 1K | +0% |
| Equity | DKK -61K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -4 | 1 | -5 | -3 | -2 | -1 | -4 | -3 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -4 | 1 | -5 | -3 | -2 | -1 | -4 | -3 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -4 | 1 | -5 | -3 | -2 | -1 | -4 | -3 | -4 | -4 | -6 |
| Net financials | -54 | -1 | -0 | 0 | -0 | 0 | 0 | 2 | 0 | 1 | 1 | 43 | -30 | 3 |
| Profit before tax | -65 | -6 | -6 | -4 | 1 | -5 | -3 | 0 | -0 | -3 | -2 | 39 | -34 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -6 | -6 | -4 | 1 | -5 | -3 | 0 | -0 | -3 | -2 | 39 | -34 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 33 | 1 | 1 |
| Equity | -35 | -41 | -47 | -51 | -50 | -55 | -58 | -58 | -58 | -61 | -63 | -24 | -58 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 43 | 48 | 52 | 52 | 56 | 59 | 59 | 60 | 63 | 65 | 57 | 59 | 63 |
| Total debt | 36 | 43 | 48 | 52 | 52 | 56 | 59 | 59 | 60 | 63 | 65 | 57 | 59 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|