| Revenue | DKK 6,3M | -3% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 1M | -18% |
| Total assets | DKK 3,6M | -27% |
| Equity | DKK 2M | -10% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.990 | 3.466 | 3.712 | 4.811 | 4.816 | 5.439 | 5.972 | 5.617 | 8.862 | 5.223 | 5.412 | 6.501 | 6.334 |
| Staff expenses | -2.396 | -2.878 | -3.172 | -3.682 | -3.993 | -4.510 | -5.096 | -4.989 | -4.001 | -4.403 | -4.419 | -4.891 | -5.032 |
| EBITDA | 594 | 588 | 540 | 1.129 | 824 | 928 | 876 | 628 | 671 | 821 | 993 | 1.609 | 1.302 |
| Depreciation & amort. | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 |
| EBIT | 588 | 582 | 536 | 1.129 | 824 | 928 | 876 | 628 | 671 | 821 | 988 | 1.604 | 1.302 |
| Net financials | -2 | -1 | -11 | -2 | -2 | -9 | -3 | -7 | -28 | -20 | -2 | 0 | 1 |
| Profit before tax | 586 | 581 | 526 | 1.126 | 821 | 920 | 873 | 621 | 643 | 801 | 987 | 1.605 | 1.303 |
| Tax | 148 | 145 | 132 | 263 | 183 | 206 | 195 | 144 | 148 | 184 | 219 | 355 | 273 |
| Net profit | 438 | 436 | 394 | 863 | 639 | 713 | 678 | 478 | 495 | 617 | 768 | 1.250 | 1.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 2.416 | 2.252 | 2.317 | 2.466 | 2.954 | 3.160 | 2.999 | 5.087 | 5.636 | 3.451 | 4.871 | 3.563 |
| Equity | 752 | 750 | 750 | 500 | 1.139 | 1.213 | 1.178 | 1.078 | 1.495 | 1.617 | 1.768 | 2.250 | 2.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 193 | 423 | 193 | 0 | 0 |
| Short-term debt | 1.932 | 1.635 | 1.455 | 1.709 | 1.295 | 1.689 | 1.967 | 1.847 | 3.393 | 3.592 | 1.484 | 2.614 | 1.521 |
| Total debt | 1.932 | 1.635 | 1.455 | 1.709 | 1.295 | 1.689 | 1.967 | 1.915 | 3.586 | 4.015 | 1.676 | 2.614 | 1.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASA GRUPPEN A/S | Company | 66.7% | 100.0% | 2012 |
MEYER ROESGAARD HOLDING ApS | Company | 20.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bøeck | Chief Executive Officer | 0 companies |
| Niels Odyja Pedersen | Chief Executive Officer | 0 companies |