| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 661K | -57% |
| Total assets | DKK 5,2M | +9% |
| Equity | DKK 4,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -1 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -1 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -1 | -8 | -8 | -8 |
| Net financials | -12 | 0 | 9 | 38 | -350 | 10 | -60 | 153 | 241 | -21 | 12 | 1.105 | 1.557 | 669 |
| Profit before tax | -20 | -6 | 2 | 30 | -355 | 3 | -67 | 146 | 233 | -29 | 11 | 1.097 | 1.549 | 661 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -6 | 2 | 30 | -355 | 3 | -67 | 146 | 233 | -29 | 11 | 1.097 | 1.549 | 661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 121 | 1.224 | 1.261 | 911 | 920 | 859 | 1.011 | 1.251 | 1.240 | 1.257 | 3.412 | 4.768 | 5.210 |
| Equity | 89 | 83 | 84 | 115 | -241 | -238 | -305 | -159 | 74 | 46 | 57 | 2.205 | 3.754 | 4.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 39 | 1.140 | 1.146 | 1.151 | 1.158 | 1.164 | 1.170 | 1.177 | 1.195 | 1.200 | 1.207 | 1.014 | 795 |
| Total debt | 32 | 39 | 1.140 | 1.146 | 1.151 | 1.158 | 1.164 | 1.170 | 1.177 | 1.195 | 1.200 | 1.207 | 1.014 | 795 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|