| Revenue | DKK 3,5M | +0% |
| EBITDA | DKK 3,3M | +305% |
| Net profit | DKK 398K | +121% |
| Total assets | DKK 58,1M | +0% |
| Equity | DKK -21M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.452 | 1.754 | 905 | 2.767 | 4.690 | 3.212 | 3.439 | 1.831 | 2.792 | 3.381 | 3.041 | 3.526 | 3.543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.452 | 1.754 | 905 | 2.767 | 4.690 | 2.770 | 5.069 | 2.851 | 4.112 | 6.400 | 841 | 826 | 3.343 |
| Depreciation & amort. | -460 | -22.116 | -328 | -592 | -0 | -0 | -0 | -0 | -0 | 265 | -0 | -0 | -0 |
| EBIT | 992 | -20.362 | 577 | 2.175 | 4.690 | 2.770 | 5.069 | 2.851 | 4.112 | 6.135 | 841 | 826 | 3.343 |
| Net financials | -2.116 | -1.699 | -2.070 | -2.097 | -2.191 | -2.306 | -2.377 | -2.341 | -2.659 | -2.172 | -2.190 | -2.739 | -2.971 |
| Profit before tax | -1.124 | -22.061 | -1.570 | 79 | 2.499 | 464 | 2.692 | 510 | 1.453 | 3.964 | -1.349 | -1.913 | 371 |
| Tax | -0 | -0 | -0 | -10 | -166 | 14 | 234 | -402 | -243 | 27 | 0 | -13 | -27 |
| Net profit | -1.124 | -22.061 | -1.570 | 88 | 2.665 | 450 | 2.458 | 912 | 1.696 | 3.937 | -1.349 | -1.900 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.188 | 53.792 | 66.218 | 66.906 | 65.262 | 60.749 | 62.151 | 63.811 | 64.657 | 62.470 | 60.184 | 57.935 | 58.097 |
| Equity | -5.919 | -27.980 | -29.551 | -29.462 | -27.598 | -27.148 | -24.689 | -23.778 | -22.081 | -18.144 | -19.494 | -21.393 | -20.995 |
| Long-term debt | 69.624 | 60.488 | 66.857 | 66.870 | 65.918 | 65.457 | 59.957 | 58.828 | 58.073 | 56.996 | 56.124 | 55.296 | 54.341 |
| Short-term debt | 12.483 | 21.284 | 28.912 | 29.498 | 26.942 | 22.440 | 26.884 | 28.760 | 28.665 | 23.619 | 23.553 | 24.032 | 24.752 |
| Total debt | 82.107 | 81.773 | 95.769 | 96.368 | 92.859 | 87.896 | 86.840 | 87.588 | 86.738 | 80.614 | 79.678 | 79.328 | 79.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
AK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. KIRK EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kirk Johansen | Management | 0 companies |
| Anders Kirk Johansen | Management | 0 companies |
| Lars Kruse Eriksen | Board of Directors | 0 companies |