| Revenue | DKK 14M | +22% |
| EBITDA | DKK -462K | +82% |
| Net profit | DKK -910K | +65% |
| Total assets | DKK 7,8M | -7% |
| Equity | DKK 701K | -56% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 4.736 | 10.331 | 12.839 | 13.119 | 17.752 | 18.930 | 26.961 | 18.849 | 15.864 | 26.239 | 12.205 | 11.501 | 14.046 |
| Staff expenses | -1.286 | -3.741 | -8.446 | -13.540 | -13.855 | -12.504 | -14.605 | -23.992 | -18.222 | -13.262 | -17.677 | -13.531 | -13.999 | -14.498 |
| EBITDA | -794 | 995 | 1.885 | -701 | -736 | 5.248 | 4.324 | 2.969 | 627 | 2.602 | 8.562 | -1.326 | -2.498 | -462 |
| Depreciation & amort. | -3 | -53 | -158 | -356 | -451 | -489 | -696 | -833 | -805 | -805 | -834 | -514 | -728 | -499 |
| EBIT | -797 | 942 | 1.727 | -1.057 | -1.186 | 4.759 | 3.629 | 2.135 | -178 | 1.797 | 7.728 | -1.840 | -3.225 | -961 |
| Net financials | -135 | -41 | -75 | -126 | -74 | -14 | 69 | -29 | -82 | -35 | -8 | -5 | -123 | -202 |
| Profit before tax | -470 | 901 | 1.652 | -1.183 | -1.261 | 4.745 | 3.698 | 2.106 | -260 | 1.762 | 7.720 | -1.845 | -3.348 | -1.163 |
| Tax | 231 | 209 | 385 | -266 | -278 | 1.060 | 826 | 492 | -38 | 387 | 1.702 | -394 | -737 | -253 |
| Net profit | -701 | 691 | 1.267 | -917 | -982 | 3.685 | 2.872 | 1.615 | -222 | 1.374 | 6.018 | -1.451 | -2.611 | -910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.566 | 6.615 | 9.681 | 11.429 | 7.301 | 11.934 | 21.216 | 25.790 | 9.302 | 9.644 | 17.190 | 10.024 | 8.376 | 7.824 |
| Equity | -2.129 | -1.438 | -171 | -1.088 | -2.070 | 1.615 | 4.487 | 6.102 | 4.280 | 5.654 | 11.673 | 4.221 | 1.610 | 701 |
| Long-term debt | 3.370 | 3.400 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.326 | 4.652 | 9.852 | 12.516 | 9.371 | 10.142 | 16.532 | 19.396 | 4.632 | 3.658 | 5.072 | 5.266 | 4.006 | 5.565 |
| Total debt | 5.696 | 8.053 | 9.852 | 12.516 | 9.371 | 10.142 | 16.532 | 19.396 | 4.738 | 3.658 | 5.072 | 5.266 | 4.006 | 5.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2009 | — | — |
HR Management | Management | 2015 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PA Management | Management | 2009 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Proline Group AB | Founder | 0 companies |
| Henrik Rudbæk Sørensen | Management | 0 companies |
| Heine Lillesø Buhl | Chief Executive Officer | 0 companies |
| Peter Andersson | Management | 0 companies |
| Jimmi Algreen Møller | Chief Executive Officer | 0 companies |
| Anna Erika Hansson | Board of Directors | 0 companies |
| Anna Maria Buske Fernandez | Chairman | 0 companies |
| Asbjörn Austlid | Board of Directors | 0 companies |
| Niklas Persson | Chairman | 0 companies |
| Martin Roland Linder | Chairman | 0 companies |
| Ann Karin Brevik | Board of Directors | 0 companies |
| Martin Roland Linder | Chairman | 0 companies |
| Toni Reftman | Board of Directors | 0 companies |