| Revenue | DKK 226K | -62% |
| EBITDA | DKK -198K | -226% |
| Net profit | DKK -326K | -1233% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 3,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 281 | 60 | 1.144 | 2.105 | 1.436 | 299 | 394 | 137 | 207 | 560 | 597 | 226 |
| Staff expenses | -0 | -290 | -0 | -154 | -722 | -449 | -81 | -0 | -0 | -0 | -347 | -440 | -450 |
| EBITDA | 73 | -9 | 60 | 990 | 1.383 | 964 | 198 | 394 | 137 | 207 | 212 | 157 | -198 |
| Depreciation & amort. | -60 | -62 | -275 | -366 | -779 | -310 | -158 | -110 | -79 | -58 | -35 | -31 | -137 |
| EBIT | 13 | -71 | -214 | 624 | 604 | 654 | 40 | 284 | 59 | 149 | 177 | 127 | -335 |
| Net financials | -45 | -73 | -69 | -45 | -70 | -223 | -205 | -259 | -134 | -128 | -153 | -112 | -82 |
| Profit before tax | -32 | -144 | -283 | 579 | 534 | 430 | -165 | 25 | -75 | 21 | 24 | 15 | -417 |
| Tax | -7 | -35 | -60 | 191 | 119 | 174 | -0 | -0 | -15 | -1 | -0 | -14 | -91 |
| Net profit | -25 | -109 | -223 | 388 | 416 | 256 | -165 | 25 | -60 | 22 | 24 | 29 | -326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.629 | 1.318 | 1.605 | 5.799 | 5.037 | 4.720 | 4.647 | 4.554 | 4.607 | 4.733 | 5.410 | 5.620 |
| Equity | 208 | 99 | -124 | 264 | 680 | 436 | 271 | 296 | 1.752 | 1.774 | 1.798 | 2.776 | 3.167 |
| Long-term debt | 660 | 671 | 1.150 | 506 | 3.685 | 3.396 | 3.105 | 2.621 | 2.477 | 2.331 | 2.176 | 2.021 | 1.862 |
| Short-term debt | 216 | 859 | 292 | 800 | 1.435 | 1.206 | 1.344 | 1.730 | 325 | 502 | 759 | 613 | 591 |
| Total debt | 877 | 1.530 | 1.442 | 1.307 | 5.120 | 4.601 | 4.449 | 4.351 | 2.802 | 2.833 | 2.935 | 2.634 | 2.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INFOTECH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Eilertsen | Chief Executive Officer | 0 companies |