| Revenue | DKK 557K | -56% |
| EBITDA | DKK 671K | -61% |
| Net profit | DKK 793K | -11% |
| Total assets | DKK 10,4M | -46% |
| Equity | DKK 8,5M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 973 | 875 | 935 | 1.278 | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 973 | 358 | 2.587 | 1.730 | 671 |
| Depreciation & amort. | -12 | -3 | -3 | -1 | -0 |
| EBIT | 961 | 356 | 2.585 | 1.729 | 671 |
| Net financials | -128 | 584 | -243 | -561 | 269 |
| Profit before tax | 833 | 940 | 2.342 | 1.167 | 826 |
| Tax | 178 | 169 | 502 | 279 | 33 |
| Net profit | 656 | 771 | 1.840 | 888 | 793 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.111 | 17.625 | 21.808 | 19.237 | 10.441 |
| Equity | 4.201 | 4.971 | 6.811 | 7.699 | 8.492 |
| Long-term debt | 8.008 | 6.744 | 6.320 | 1.483 | 0 |
| Short-term debt | 3.691 | 4.604 | 7.040 | 8.302 | 1.719 |
| Total debt | 11.698 | 11.348 | 13.360 | 9.786 | 1.719 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Management | Management | 2022 – 2026 |
SR Management | Management | 2009 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2017 – 2026 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Holsteen Jessen | Management | 0 companies |
| Sven-Erik Ravn | Management | 0 companies |
| Svend Erik Busk | Chairman | 0 companies |
| Torben Benny Jessen | Board of Directors | 0 companies |
| Gunnar Fink | Board of Directors | 0 companies |