| Revenue | DKK 36K | -53% |
| EBITDA | DKK 36K | -51% |
| Net profit | DKK 582K | +12% |
| Total assets | DKK 3,5M | +12% |
| Equity | DKK 3,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -377 | 772 | 542 | 743 | 943 | 695 | 1.129 | 792 | 605 | 687 | 953 | 522 | 76 | 36 |
| Staff expenses | -463 | -498 | -496 | -522 | -542 | -618 | -591 | -638 | -620 | -681 | -722 | -479 | -3 | -0 |
| EBITDA | 434 | 274 | 46 | 221 | 401 | 77 | 538 | 154 | -16 | 6 | 231 | 44 | 74 | 36 |
| Depreciation & amort. | -174 | -189 | -145 | -140 | -149 | -20 | -53 | -8 | -8 | -8 | -8 | -6 | -5 | -5 |
| EBIT | 260 | 85 | -99 | 82 | 253 | 58 | 485 | 145 | -24 | -2 | 223 | 37 | 69 | 32 |
| Net financials | -12 | -4 | 33 | -40 | -21 | 109 | 249 | 342 | 322 | 529 | 314 | 296 | 473 | 564 |
| Profit before tax | 272 | 81 | -66 | 41 | 232 | 166 | 734 | 488 | 298 | 526 | 537 | 334 | 542 | 596 |
| Tax | 67 | 19 | -25 | 21 | 57 | 14 | 107 | 33 | -4 | 1 | 52 | 13 | 21 | 14 |
| Net profit | 205 | 61 | -41 | 20 | 175 | 152 | 627 | 455 | 302 | 526 | 484 | 320 | 521 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 758 | 669 | 938 | 743 | 918 | 1.488 | 1.839 | 2.063 | 2.383 | 2.780 | 2.937 | 3.119 | 3.501 |
| Equity | 449 | 511 | 420 | 390 | 501 | 601 | 1.175 | 1.576 | 1.823 | 2.292 | 2.662 | 2.865 | 3.064 | 3.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -345 | 230 | 249 | 548 | 242 | 314 | 308 | 262 | 240 | 91 | 101 | 60 | 45 | 34 |
| Total debt | -345 | 230 | 249 | 548 | 242 | 314 | 308 | 262 | 240 | 91 | 101 | 60 | 45 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|