| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 4,3M | +114% |
| Total assets | DKK 8,2M | -15% |
| Equity | DKK 8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -7 | -7 | -43 | -50 | -9 | -9 | -9 | -8 | -16 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | 22 | -7 | -43 | -50 | -9 | -9 | -9 | -8 | -16 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | 22 | -7 | -43 | -50 | -9 | -9 | -9 | -8 | -16 | -14 | -14 |
| Net financials | 1.459 | 2.572 | 2.932 | 4.214 | 4.165 | 2.722 | 1.179 | 4.642 | 2.505 | 6.093 | 6.405 | 2.063 | 4.384 |
| Profit before tax | 1.448 | 2.554 | 2.954 | 4.207 | 4.122 | 2.672 | 1.170 | 4.633 | 2.496 | 6.084 | 6.389 | 2.050 | 4.370 |
| Tax | 6 | 22 | 5 | -0 | 6 | 177 | 26 | 22 | 22 | 18 | 21 | 22 | 23 |
| Net profit | 1.442 | 2.532 | 2.948 | 4.207 | 4.116 | 2.495 | 1.144 | 4.611 | 2.474 | 6.066 | 6.369 | 2.027 | 4.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.609 | 5.306 | 2.218 | 2.825 | 6.790 | 9.456 | 10.606 | 13.213 | 7.187 | 6.449 | 12.824 | 9.653 | 8.200 |
| Equity | 4.592 | 5.268 | 2.203 | 2.660 | 6.776 | 9.271 | 10.414 | 13.025 | 6.999 | 6.265 | 12.634 | 9.461 | 8.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 38 | 15 | 165 | 14 | 28 | 34 | 30 | 30 | 26 | 32 | 34 | 35 |
| Total debt | 17 | 38 | 15 | 165 | 14 | 28 | 34 | 30 | 30 | 26 | 32 | 34 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
CL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TENCHARP VENTURES ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Casper Lyngbo Hjort | Management | 0 companies |