| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | -61% |
| Net profit | DKK 7K | -72% |
| Total assets | DKK 569K | -3% |
| Equity | DKK 567K | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -9 | -25 |
| EBITDA | -17 | -20 | -20 | -28 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -20 | -28 | -45 |
| Net financials | 47 | 48 | 58 | 58 | 53 |
| Profit before tax | 31 | 27 | 38 | 31 | 9 |
| Tax | 7 | 6 | 8 | 7 | 2 |
| Net profit | 24 | 21 | 30 | 24 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 508 | 529 | 562 | 585 | 569 |
| Equity | 485 | 507 | 536 | 560 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 26 | 25 | 2 |
| Total debt | 22 | 22 | 26 | 25 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Unofficial title | Unofficial title | 2026 |
| Former (4) | ||
TK Management | Management | 2024 – 2026 |
TR Management | Management | 2015 – 2026 |
KS Management | Management | 2016 – 2024 |
SA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Thomas Riis | Management | 0 companies |
| Kasper Svarrer | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Torben Huss | Board of Directors | 0 companies |
| Kaare Vagner Jensen | Board of Directors | 0 companies |