| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +45% |
| Net profit | DKK 126K | -9% |
| Total assets | DKK 823K | +3% |
| Equity | DKK 769K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -7 | -9 | -14 | -14 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -7 | -9 | -14 | -14 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -7 | -9 | -14 | -14 | -14 | -8 |
| Net financials | -355 | -908 | -176 | -498 | 149 | 116 | 175 | 172 | 196 | 185 | 168 | 93 | 152 | 134 |
| Profit before tax | -360 | -913 | -181 | -503 | 144 | 111 | 168 | 165 | 189 | 175 | 154 | 80 | 138 | 126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -360 | -913 | -181 | -503 | 144 | 111 | 168 | 165 | 189 | 175 | 154 | 80 | 138 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 728 | 547 | 44 | 188 | 299 | 402 | 575 | 775 | 771 | 903 | 841 | 798 | 823 |
| Equity | 1.616 | 703 | 522 | 19 | 163 | 274 | 342 | 507 | 596 | 671 | 725 | 705 | 743 | 769 |
| Long-term debt | 0 | 0 | 0 | 20 | 20 | 20 | 55 | 63 | 174 | 87 | 165 | 123 | 42 | 45 |
| Short-term debt | 20 | 25 | 25 | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 13 | 13 | 13 | 10 |
| Total debt | 20 | 25 | 25 | 25 | 25 | 25 | 60 | 68 | 179 | 100 | 178 | 136 | 55 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|