| Revenue | DKK 181K | -110% |
| EBITDA | DKK -703K | +75% |
| Net profit | DKK -1M | +65% |
| Total assets | DKK 21,1M | +61% |
| Equity | DKK 10,5M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.407 | 10.267 | 13.919 | 15.041 | 10.548 | 7.666 | 9.169 | 11.535 | 35 | 493 | 239 | -1.773 | 181 |
| Staff expenses | -7.331 | -9.001 | -13.259 | -12.820 | -10.541 | -7.880 | -7.242 | -3.244 | -73 | -116 | -38 | -889 | -884 |
| EBITDA | 1.076 | 118 | -509 | 949 | -680 | -214 | 1.926 | 8.291 | -38 | 377 | 201 | -2.824 | -703 |
| Depreciation & amort. | -1.001 | -0 | -0 | -0 | -0 | -454 | -392 | -320 | -132 | -51 | -4 | -74 | -312 |
| EBIT | 75 | 118 | -509 | 949 | -680 | -668 | 1.534 | 7.971 | -171 | 326 | 197 | -2.898 | -1.015 |
| Net financials | -125 | -80 | -114 | -53 | -54 | -110 | -27 | 16 | 16 | -1 | -3 | -1 | -0 |
| Profit before tax | -29 | 37 | -624 | 896 | -735 | -778 | 1.507 | 7.987 | -154 | 325 | 194 | -2.899 | -1.015 |
| Tax | 11 | 2 | -202 | 224 | -156 | -167 | 338 | 1.759 | -34 | 72 | 43 | -26 | -0 |
| Net profit | -40 | 35 | -422 | 673 | -578 | -611 | 1.169 | 6.228 | -120 | 254 | 151 | -2.872 | -1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.690 | 6.659 | 10.143 | 6.494 | 6.739 | 4.485 | 4.719 | 10.684 | 7.258 | 7.673 | 7.691 | 13.101 | 21.149 |
| Equity | 2.709 | 2.745 | 2.323 | 2.995 | 2.417 | 1.807 | 1.975 | 8.203 | 7.083 | 7.337 | 7.488 | 11.549 | 10.534 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.248 | 3.329 | 7.367 | 3.218 | 4.197 | 2.529 | 2.654 | 2.444 | 172 | 337 | 177 | 1.552 | 10.615 |
| Total debt | 3.398 | 3.329 | 7.367 | 3.218 | 4.197 | 2.529 | 2.654 | 2.444 | 172 | 337 | 177 | 1.552 | 10.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GP-HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hansen | Management | 0 companies |
| Gitte Anni Hansen | Chairman | 0 companies |
| Klaus Inselmann Fredskov Hansen | Board of Directors | 0 companies |
| Niels Hansen | Board of Directors | 0 companies |