| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK -6K | +2% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 2.168 | 0 | -27 | 10 | 0 | 0 | -9 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 605 | 1.798 | -24 | -27 | -12 | -36 | -19 | -9 | -121 | -13 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -11 | -18 | -18 | -18 | -18 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 593 | 1.780 | -42 | -45 | -30 | -50 | -34 | -23 | -135 | -13 | -5 | -5 | -6 | -6 |
| Net financials | 117 | 1.818 | 25 | 25 | 22 | -234 | -283 | -4 | -3 | -2 | -2 | -1 | -1 | -1 |
| Profit before tax | 710 | 3.598 | -17 | -20 | -8 | -284 | -317 | -27 | -138 | -15 | -8 | -6 | -7 | -6 |
| Tax | 179 | 448 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 531 | 3.150 | -17 | -20 | -8 | -284 | -317 | -27 | -138 | -15 | -8 | -6 | -7 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 5.172 | 4.948 | 4.530 | 4.433 | 4.063 | 3.761 | 3.695 | 3.557 | 3.541 | 3.534 | 3.527 | 3.522 | 3.515 |
| Equity | 1.154 | 4.304 | 4.287 | 4.267 | 4.259 | 3.976 | 3.659 | 3.632 | 3.493 | 3.477 | 3.470 | 3.463 | 3.458 | 3.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 869 | 661 | 262 | 173 | 87 | 102 | 63 | 64 | 64 | 64 | 64 | 64 | 64 |
| Total debt | 383 | 869 | 661 | 262 | 173 | 87 | 102 | 63 | 64 | 64 | 64 | 64 | 64 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 0.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|