| Revenue | DKK 955K | -6% |
| EBITDA | DKK 1,3M | -8% |
| Net profit | DKK 1M | -6% |
| Total assets | DKK 29,3M | +3% |
| Equity | DKK 24,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024 | 743 | 807 | 824 | 760 | 837 | 870 | 829 | 1.301 | 1.332 | 891 | 1.017 | 955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.175 | 1.143 | 2.057 | 2.774 | 3.860 | 2.937 | 1.520 | 1.229 | 1.341 | 1.617 | 2.446 | 1.442 | 1.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.175 | 1.143 | 2.057 | 2.774 | 3.860 | 2.937 | 1.520 | 1.229 | 1.341 | 1.617 | 2.446 | 1.442 | 1.330 |
| Net financials | -362 | -364 | -327 | -315 | -283 | -241 | -218 | -199 | -176 | -149 | -117 | -78 | -45 |
| Profit before tax | 2.813 | 779 | 1.730 | 2.459 | 3.576 | 2.696 | 1.302 | 1.030 | 1.165 | 1.468 | 2.329 | 1.364 | 1.285 |
| Tax | 699 | 181 | 313 | 549 | 787 | 593 | 287 | 227 | 256 | 323 | 512 | 301 | 284 |
| Net profit | 2.114 | 598 | 1.417 | 1.910 | 2.790 | 2.102 | 1.016 | 803 | 909 | 1.145 | 1.816 | 1.063 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.963 | 17.601 | 18.467 | 20.352 | 23.026 | 24.408 | 25.106 | 25.486 | 25.938 | 26.579 | 28.203 | 28.583 | 29.343 |
| Equity | 7.635 | 8.232 | 9.649 | 11.560 | 14.349 | 16.452 | 17.467 | 18.271 | 19.179 | 20.324 | 22.141 | 23.204 | 24.205 |
| Long-term debt | 8.474 | 7.655 | 7.315 | 6.267 | 5.644 | 4.677 | 4.294 | 3.907 | 3.437 | 2.579 | 2.026 | 1.289 | 755 |
| Short-term debt | 237 | 1.009 | 595 | 1.190 | 1.014 | 799 | 722 | 597 | 506 | 701 | 720 | 681 | 890 |
| Total debt | 8.710 | 8.664 | 7.911 | 7.456 | 6.658 | 5.476 | 5.016 | 4.504 | 3.943 | 3.280 | 2.746 | 1.970 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2022 | — | — |
DA Management | Management | 2022 | — | — |
MC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Ejendomme ApS | Company | 50.0% | 50.0% | 2020 |
Evar Group ApS | Company | 50.0% | 50.0% | 2009 |
ADYN ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |
| Marcus Choleva | Management | 0 companies |