| Revenue | DKK -224K | +8% |
| EBITDA | DKK -224K | -8% |
| Net profit | DKK 154K | +642% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 7,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 644 | 666 | 322 | 375 | 193 | -42 | -266 | -260 | -219 | -59 | -447 | -208 | -224 |
| Staff expenses | -620 | -672 | -717 | -388 | -215 | -260 | -118 | -90 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -28 | -51 | -66 | 160 | -68 | -160 | -356 | -510 | -219 | -59 | -447 | -208 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -28 | -51 | -66 | 160 | -68 | -160 | -356 | -510 | -219 | -59 | -447 | -208 | -224 |
| Net financials | 171 | 22 | -207 | -49 | 216 | -92 | 3.790 | 42 | 3.587 | 178 | 1.150 | 911 | 179 | 378 |
| Profit before tax | 140 | -5 | -258 | -115 | 398 | -160 | 3.631 | -314 | 3.076 | -41 | 1.091 | 464 | -28 | 154 |
| Tax | 12 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 129 | -5 | -258 | -115 | 387 | -160 | 3.631 | -314 | 3.076 | -41 | 1.091 | 464 | -28 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.082 | 3.130 | 2.985 | 3.485 | 3.920 | 1.094 | 4.154 | 2.798 | 5.944 | 5.905 | 7.066 | 7.581 | 8.145 | 8.322 |
| Equity | 447 | 441 | 184 | 69 | 455 | 295 | 3.926 | 2.728 | 5.805 | 5.764 | 6.855 | 7.319 | 7.173 | 7.205 |
| Long-term debt | 2.400 | 2.400 | 2.400 | 3.000 | 637 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 289 | 402 | 417 | 2.828 | 132 | 229 | 70 | 139 | 141 | 211 | 262 | 972 | 1.117 |
| Total debt | 2.635 | 2.689 | 2.802 | 3.417 | 3.465 | 799 | 229 | 70 | 139 | 141 | 211 | 262 | 972 | 1.117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|