| Revenue | DKK -12K | -96% |
| EBITDA | DKK -60K | +84% |
| Net profit | DKK -407K | -436% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK 7,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 29 | -32 | -18 | 1 | 67 | -28 | 14 | -48 | -63 | -87 | 40 | -286 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -50 | -80 | -48 |
| EBITDA | -9 | 30 | -17 | -18 | 1 | 67 | -28 | 14 | -48 | -64 | -87 | -10 | -366 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -6 | -6 | -4 | -4 | -44 | -22 | -50 | -50 | -54 | -54 |
| EBIT | -9 | 30 | -17 | -20 | -5 | 61 | -32 | 10 | -92 | -87 | -137 | -60 | -420 | -114 |
| Net financials | -9 | -0 | 0 | -3 | 0 | 18 | 0 | 35 | 4.566 | 1.978 | 2.615 | -126 | 333 | -112 |
| Profit before tax | -18 | 29 | -17 | -15 | -5 | 79 | -32 | 45 | 4.475 | 1.891 | 2.478 | -186 | -87 | -227 |
| Tax | -2 | 7 | 7 | 4 | 1 | 18 | -6 | 11 | -30 | -23 | -82 | -35 | -11 | 180 |
| Net profit | -16 | 22 | -24 | -19 | -6 | 61 | -26 | 33 | 4.505 | 1.914 | 2.560 | -151 | -76 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 142 | 149 | 281 | 421 | 477 | 586 | 674 | 4.777 | 6.505 | 8.940 | 8.780 | 9.002 | 8.583 |
| Equity | 51 | 29 | 5 | -14 | -20 | 42 | 16 | 49 | 4.554 | 6.386 | 8.804 | 8.538 | 8.344 | 7.816 |
| Long-term debt | 73 | -73 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | -40 | 72 | 295 | 440 | 435 | 570 | 625 | 223 | 118 | 137 | 242 | 658 | 767 |
| Total debt | 83 | -113 | 145 | 295 | 440 | 435 | 570 | 625 | 223 | 118 | 137 | 242 | 658 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2011 | — | — |
RT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Resul Tasci | Management | 0 companies |