| Revenue | — | — |
| EBITDA | DKK -898K | -565% |
| Net profit | DKK -935K | -660% |
| Total assets | DKK 335,3M | +0% |
| Equity | DKK 334,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.433 | 18.593 | 1.782 | 0 | — | — | -1 | 0 | — | 1 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.002 | 1.991 | -1.647 | -44 | -25 | -11 | -17 | -30 | -31 | -22 | -23 | -135 | -898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.002 | 1.991 | -1.647 | -44 | -25 | -11 | -17 | -30 | -31 | -22 | -23 | -135 | -898 |
| Net financials | -4.472 | -1.858 | -281 | 1 | 2 | -1 | 0 | 0 | 0 | -4 | -7 | 7 | -7 |
| Profit before tax | 3.304 | 133 | -1.928 | -43 | -23 | -12 | -17 | -30 | -31 | -26 | -30 | -128 | -905 |
| Tax | 2.887 | 773 | 90 | 18 | 9 | 5 | 7 | 956 | 541 | 5 | 4 | -5 | 30 |
| Net profit | 417 | -640 | -2.018 | -61 | -32 | -17 | -24 | -986 | -572 | -31 | -34 | -123 | -935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.979 | 83.935 | 34.282 | 28.646 | 28.632 | 1.606 | 1.577 | 589 | 23 | 25 | 27 | 335.331 | 335.313 |
| Equity | 31.346 | 30.706 | 28.688 | 28.627 | 28.595 | 1.578 | 1.545 | 559 | -13 | -44 | -78 | 335.099 | 334.164 |
| Long-term debt | 95.861 | 33.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57.772 | 17.773 | 5.594 | 19 | 37 | 28 | 32 | 30 | 36 | 69 | 105 | 232 | 1.149 |
| Total debt | 153.633 | 50.986 | 5.594 | 19 | 37 | 28 | 32 | 30 | 36 | 69 | 105 | 232 | 1.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lisbeth Bøttger | Chief Executive Officer | 0 companies |
| Johnny Børge Hansen | Chief Executive Officer | 0 companies |
| Nikolaj Wendelboe | Chief Executive Officer | 0 companies |
| Esben Wesenberg Kjær | Chief Executive Officer | 0 companies |
| Mikael Brandt | Management | 0 companies |
| Scott Bradley Marshall | Chairman | 0 companies |
| Edward Paxton Dodds | Chairman | 0 companies |
| John Bo Henriksen | Board of Directors | 0 companies |
| Anders Ewald | Board of Directors | 0 companies |
| Thomas Eybye Øster | Chairman | 0 companies |
| Anne-Mette Enoksen | Chairman | 0 companies |
| Svend Nicolai Heineke | Chairman | 0 companies |
| Stephanus Wasser | Chairman | 0 companies |
| Henrik Dam Larsen | Board of Directors | 0 companies |