| Revenue | DKK -16K | -43% |
| EBITDA | DKK -16K | +43% |
| Net profit | DKK 1,9M | +468% |
| Total assets | DKK 31,1M | +6% |
| Equity | DKK 29,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -47 | -47 | -85 | -80 | -79 | -43 | -44 | -32 | -20 | -5 | -16 | -27 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -47 | -47 | -85 | -80 | -79 | -43 | -44 | -32 | 153 | -5 | -16 | -27 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -47 | -47 | -85 | -80 | -79 | -43 | -44 | -32 | 153 | -5 | -16 | -27 | -16 |
| Net financials | -1.249 | 263 | 1.121 | 2.015 | 144 | 1.798 | 737 | 941 | -77 | 4.787 | -261 | -1.335 | 524 | 2.373 |
| Profit before tax | -1.285 | 216 | 1.074 | 1.930 | 71 | 1.718 | 694 | 896 | -109 | 4.940 | -266 | -1.351 | 496 | 2.357 |
| Tax | 36 | 108 | 116 | 401 | 188 | 354 | 64 | 199 | -39 | 1.330 | -205 | -258 | 155 | 418 |
| Net profit | -1.320 | 107 | 958 | 1.529 | -117 | 1.365 | 629 | 698 | -69 | 3.610 | -61 | -1.093 | 341 | 1.938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.922 | 17.939 | 18.881 | 31.811 | 30.924 | 26.467 | 26.279 | 26.378 | 25.841 | 30.311 | 29.993 | 27.593 | 29.317 | 31.076 |
| Equity | 17.910 | 17.921 | 18.279 | 31.302 | 30.686 | 26.005 | 26.135 | 26.167 | 25.543 | 29.153 | 28.979 | 27.570 | 27.794 | 29.503 |
| Long-term debt | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 603 | 509 | 213 | 361 | 145 | 24 | 298 | 23 | 1.014 | 23 | 1.523 | 1.523 |
| Total debt | 13 | 18 | 603 | 509 | 213 | 361 | 145 | 24 | 298 | 23 | 1.014 | 23 | 1.523 | 1.523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|