| Revenue | DKK -5,1M | +3846% |
| EBITDA | DKK -5,2M | -3897% |
| Net profit | DKK -13M | -1543% |
| Total assets | DKK 25,1M | -25% |
| Equity | DKK 10,7M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -21 | -33 | -25 | -33 | -76 | -34 | -25 | -38 | -60 | -85 | -129 | -5.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -21 | -33 | -25 | -33 | -76 | -84 | 2.434 | -38 | -60 | -85 | -129 | -5.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -21 | -33 | -25 | -33 | -76 | -84 | 2.434 | -38 | -60 | -85 | -129 | -5.156 |
| Net financials | -152 | -120 | 498 | 996 | 1.033 | 4.143 | 2.193 | 2.985 | 1.267 | 4.240 | 4.323 | 1.457 | 1.006 | -7.953 |
| Profit before tax | -176 | -137 | 477 | 963 | 1.008 | 4.110 | 2.118 | 2.902 | 3.701 | 4.202 | 4.263 | 1.372 | 877 | -13.108 |
| Tax | -0 | -3 | -38 | -79 | -33 | -34 | -23 | -1 | -23 | -49 | -59 | -31 | -27 | -61 |
| Net profit | -176 | -133 | 515 | 1.042 | 1.041 | 4.144 | 2.141 | 2.903 | 3.724 | 4.251 | 4.322 | 1.403 | 904 | -13.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.252 | 3.038 | 3.652 | 5.383 | 6.791 | 10.721 | 11.340 | 13.482 | 18.133 | 25.089 | 30.978 | 30.919 | 33.487 | 25.068 |
| Equity | -791 | -924 | -409 | 633 | 1.674 | 5.818 | 7.959 | 10.862 | 14.586 | 18.837 | 23.159 | 24.867 | 23.829 | 10.659 |
| Long-term debt | 0 | 0 | 0 | 34 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.043 | 3.962 | 4.062 | 4.750 | 5.117 | 4.903 | 3.381 | 2.620 | 3.546 | 6.252 | 7.819 | 6.052 | 8.493 | 14.352 |
| Total debt | 4.043 | 3.962 | 4.062 | 4.750 | 5.117 | 4.903 | 3.381 | 2.620 | 3.546 | 6.252 | 7.819 | 6.052 | 8.493 | 14.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sondrup | Management | 0 companies |