| Revenue | DKK -15K | -59% |
| EBITDA | DKK -15K | +59% |
| Net profit | DKK 2M | +14% |
| Total assets | DKK 17M | +12% |
| Equity | DKK 16,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -25 | -11 | -42 | -27 | -36 | -20 | -42 | -30 | -22 | -48 | -38 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -25 | -11 | -42 | -27 | -36 | -20 | -42 | -30 | -22 | -48 | -38 | -15 |
| Depreciation & amort. | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -25 | -11 | -42 | -27 | -36 | -20 | -42 | -30 | -22 | -48 | -38 | -15 |
| Net financials | 1.412 | 2.302 | 1.610 | 2.562 | 1.482 | 584 | -128 | 2.480 | -694 | 1.639 | 745 | 2.187 | 2.470 |
| Profit before tax | 1.256 | 2.277 | 1.600 | 2.520 | 1.455 | 548 | -148 | 2.439 | -724 | 1.617 | 697 | 2.149 | 2.455 |
| Tax | 160 | 429 | 274 | 436 | 141 | 2 | -146 | 469 | -253 | 295 | 46 | 399 | 466 |
| Net profit | 1.096 | 1.848 | 1.326 | 2.084 | 1.314 | 546 | -2 | 1.970 | -471 | 1.322 | 651 | 1.750 | 1.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.208 | 8.032 | 9.567 | 11.638 | 12.750 | 13.297 | 13.318 | 12.769 | 12.280 | 13.374 | 13.179 | 15.115 | 16.994 |
| Equity | 6.195 | 8.022 | 9.336 | 11.426 | 12.727 | 13.287 | 13.280 | 12.530 | 12.041 | 12.512 | 13.160 | 14.930 | 16.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 230 | 212 | 23 | 10 | 38 | 239 | 239 | 862 | 19 | 185 | 76 |
| Total debt | 13 | 10 | 230 | 212 | 23 | 10 | 38 | 239 | 239 | 862 | 19 | 185 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|