| Revenue | DKK -14K | -42% |
| EBITDA | DKK -14K | +42% |
| Net profit | DKK 838K | -48% |
| Total assets | DKK 17,1M | +4% |
| Equity | DKK 17,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -14 | -12 | -15 | -16 | -22 | -25 | -21 | -18 | -18 | -24 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -14 | -12 | -15 | -16 | -22 | -25 | -21 | -18 | -18 | -24 | -14 |
| Depreciation & amort. | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -16 | -14 | -12 | -15 | -16 | -22 | -25 | -21 | -18 | -18 | -24 | -14 |
| Net financials | 1.075 | 1.226 | 1.147 | 2.140 | 958 | 1.363 | 947 | 2.204 | 2.330 | 1.206 | -214 | 1.951 | 988 |
| Profit before tax | 923 | 1.210 | 1.133 | 2.128 | 943 | 1.347 | 925 | 2.178 | 2.308 | 1.188 | -232 | 1.927 | 974 |
| Tax | 60 | 164 | 161 | 335 | 26 | 178 | 90 | 405 | 414 | 199 | -159 | 315 | 136 |
| Net profit | 863 | 1.046 | 973 | 1.793 | 917 | 1.168 | 836 | 1.774 | 1.894 | 989 | -72 | 1.612 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.899 | 6.815 | 7.724 | 9.375 | 10.181 | 11.259 | 11.987 | 13.660 | 14.985 | 15.418 | 14.843 | 16.401 | 17.065 |
| Equity | 5.857 | 6.803 | 7.666 | 9.363 | 10.166 | 11.246 | 11.970 | 13.639 | 14.915 | 15.403 | 14.827 | 16.341 | 17.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 12 | 58 | 11 | 14 | 12 | 17 | 21 | 70 | 15 | 16 | 60 | 8 |
| Total debt | 42 | 12 | 58 | 11 | 14 | 12 | 17 | 21 | 70 | 15 | 16 | 60 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|