| Revenue | DKK -223 | -100% |
| EBITDA | DKK -179K | -190% |
| Net profit | DKK -139K | -190% |
| Total assets | DKK 70K | -80% |
| Equity | DKK 65K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 1.186 | 1.391 | 636 | 16 | 16 | 16 | 9 | 19 | 18 | 391 | 745 | 369 | -0 |
| Staff expenses | -608 | -1.343 | -1.024 | -692 | -341 | -0 | -0 | -0 | -20 | -62 | -196 | -531 | -470 | -240 |
| EBITDA | -47 | -75 | 1 | -90 | -86 | -6 | -11 | -14 | -36 | -70 | 145 | 65 | -62 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -75 | 1 | -90 | -86 | -6 | -11 | -14 | -36 | -70 | 145 | 65 | -62 | -179 |
| Net financials | 40 | 10 | -0 | 61 | -0 | 0 | 0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -7 | -65 | 1 | -29 | -86 | -6 | -11 | -14 | -36 | -71 | 145 | 65 | -62 | -179 |
| Tax | -2 | -16 | -2 | -7 | -19 | -1 | -2 | -3 | -8 | -16 | 32 | 14 | -14 | -39 |
| Net profit | -5 | -49 | 2 | -22 | -67 | -5 | -9 | -11 | -28 | -54 | 113 | 51 | -48 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 1.661 | 1.887 | 1.636 | 255 | 217 | 202 | 192 | 145 | 89 | 332 | 543 | 343 | 70 |
| Equity | 333 | 284 | 286 | 265 | 197 | 193 | 182 | 171 | 143 | 89 | 202 | 253 | 204 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.393 | 1.377 | 1.601 | 1.372 | 57 | 25 | 19 | 20 | 2 | 0 | 130 | 291 | 139 | 5 |
| Total debt | 1.393 | 1.377 | 1.601 | 1.372 | 57 | 25 | 19 | 20 | 2 | 0 | 130 | 291 | 139 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|