| Revenue | DKK -6K | +43% |
| EBITDA | DKK -6K | -43% |
| Net profit | DKK 22K | +7% |
| Total assets | DKK 318K | -54% |
| Equity | DKK 288K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 16 | 603 | -18 | -7 | -1 | 1 | -2 | -2 | -4 | -4 | -4 | -6 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.128 | -120 | 852 | -1 | -7 | -1 | 1 | -2 | -2 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -7 | 7 | 18 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.135 | -127 | 834 | -1 | -7 | -1 | 1 | -2 | -2 | -4 | -4 | -4 | -6 |
| Net financials | -31 | -28 | -19 | 0 | 0 | 0 | 0 | 2 | 2 | 20 | 20 | 25 | 28 |
| Profit before tax | -1.166 | -155 | 815 | -1 | -6 | -1 | 1 | 1 | 1 | 16 | 16 | 20 | 22 |
| Tax | 580 | 126 | 125 | 9 | 1 | -0 | -498 | -0 | -28 | 28 | -141 | -0 | -0 |
| Net profit | -1.746 | -281 | 690 | -10 | -6 | -1 | 499 | 1 | 28 | -12 | 157 | 20 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 718 | 156 | 11 | 2 | 0 | 498 | 487 | 517 | 509 | 670 | 695 | 318 |
| Equity | -414 | -695 | -5 | -15 | -21 | -22 | 477 | 477 | 506 | 494 | 651 | 671 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.381 | 1.413 | 161 | 25 | 23 | 22 | 21 | 10 | 11 | 15 | 19 | 24 | 30 |
| Total debt | 1.381 | 1.413 | 161 | 25 | 23 | 22 | 21 | 10 | 11 | 15 | 19 | 24 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEKKO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosendal | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Maz Henrik Spork | Board of Directors | 0 companies |
| Katja Elisabeth Rosendal | Board of Directors | 0 companies |
| Per Chrom Jacobsen | Chairman | 0 companies |