| Revenue | DKK 215K | +150% |
| EBITDA | DKK 215K | +150% |
| Net profit | DKK 62K | +153% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 184 | 182 | 87 | 86 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 182 | 87 | 86 | 215 |
| Depreciation & amort. | -50 | -50 | -56 | -61 | -61 |
| EBIT | 134 | 132 | 31 | 25 | 154 |
| Net financials | -26 | -33 | -34 | -50 | -74 |
| Profit before tax | 108 | 99 | -2 | -25 | 80 |
| Tax | 25 | 23 | 45 | -50 | 18 |
| Net profit | 84 | 76 | -48 | 24 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.680 | 4.630 | 4.662 | 4.737 | 4.726 |
| Equity | 1.913 | 1.990 | 1.942 | 1.966 | 2.028 |
| Long-term debt | 1.427 | 1.289 | 1.149 | 1.016 | 883 |
| Short-term debt | 634 | 632 | 807 | 1.040 | 1.082 |
| Total debt | 2.061 | 1.921 | 1.956 | 2.056 | 1.965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GW Management | Management | 2026 |
PT Founder | Founder | 2009 |
| Former (3) | ||
TS Management | Management | 2021 – 2023 |
LF Management | Management | 2023 – 2026 |
RH Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Winther Skovsgaard | Management | 0 companies |
| Thomas Sandal Hansen | Management | 0 companies |
| Lars Facius | Management | 0 companies |
| Per Toft Jensen | Founder | 0 companies |
| Robert Hove | Management | 0 companies |