| Revenue | DKK 93K | -8% |
| EBITDA | DKK 92K | +22% |
| Net profit | DKK 1,2M | +2502% |
| Total assets | DKK 2M | +76% |
| Equity | DKK 2M | +112% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 1.623 | 1.658 | 1.790 | 976 | 358 | 545 | 59 | 18 | 207 | 174 | 207 | 101 | 93 |
| Staff expenses | -485 | -967 | -1.232 | -1.627 | -1.144 | -492 | -0 | -0 | -0 | -64 | -3 | -0 | -27 | -1 |
| EBITDA | 50 | 593 | 321 | 182 | -169 | -135 | 544 | 59 | 18 | 143 | 171 | 207 | 75 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -71 | -59 | -14 | -2 | -0 | -0 | -0 | -11 | -11 | -11 |
| EBIT | 50 | 593 | 321 | 113 | -240 | -194 | 530 | 56 | 18 | 143 | 171 | 196 | 64 | 80 |
| Net financials | 0 | -0 | -31 | -0 | -1 | -64 | -23 | 14 | 3 | 1 | -9 | -5 | -6 | 1.108 |
| Profit before tax | 51 | 592 | 290 | 113 | -133 | -144 | 507 | 70 | 21 | 144 | 162 | 190 | 58 | 1.188 |
| Tax | 13 | 148 | 79 | 27 | 53 | 56 | 66 | 16 | 4 | 32 | 36 | 43 | 13 | 32 |
| Net profit | 38 | 444 | 212 | 86 | -187 | -201 | 441 | 54 | 16 | 112 | 126 | 148 | 44 | 1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 971 | 944 | 1.531 | 913 | 1.488 | 991 | 1.036 | 990 | 1.108 | 1.209 | 1.158 | 1.137 | 2.003 |
| Equity | — | — | 940 | 928 | 641 | 441 | 882 | 935 | 897 | 954 | 967 | 1.000 | 927 | 1.960 |
| Long-term debt | 0 | 127 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 249 | 234 | 589 | 272 | 1.047 | 109 | 101 | 93 | 154 | 241 | 158 | 211 | 43 |
| Total debt | 186 | 376 | 318 | 589 | 272 | 1.047 | 109 | 101 | 93 | 154 | 241 | 158 | 211 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|