| Revenue | DKK -594K | — |
| EBITDA | DKK -883K | -134% |
| Net profit | DKK -5,2M | +48% |
| Total assets | DKK 49,9M | -25% |
| Equity | DKK 34,3M | -21% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -9 | -12 | -21 | -251 | -225 | -298 | -767 | -1.136 | 0 | 0 | — | — | -594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -10 | -1 | -12 | -21 | -251 | -225 | -298 | -767 | -1.136 | -406 | -87 | -228 | -378 | -883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -10 | -1 | -12 | -21 | -395 | -225 | -298 | -767 | -1.136 | -406 | -87 | -228 | -378 | -883 |
| Net financials | 0 | 0 | 2.207 | 4.325 | 639 | -537 | 3.075 | 12.358 | 21.452 | 29.170 | 9.437 | 3.223 | 30.135 | 29.802 | -9.535 | -4.329 |
| Profit before tax | — | — | 2.227 | 4.323 | 627 | -559 | 2.680 | 12.134 | 21.154 | 28.404 | 8.301 | 2.817 | 30.047 | 29.574 | -9.912 | -5.212 |
| Tax | -0 | -0 | 15 | 4 | 38 | 37 | 21 | -13 | -62 | -268 | 381 | -93 | -121 | -274 | 66 | 25 |
| Net profit | — | — | 2.212 | 4.319 | 589 | -596 | 2.659 | 12.146 | 21.217 | 28.672 | 7.920 | 2.910 | 30.168 | 29.848 | -9.978 | -5.237 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 6.281 | 8.642 | 10.089 | 8.580 | 11.734 | 18.339 | 36.721 | 76.419 | 51.620 | 41.167 | 63.592 | 98.934 | 66.876 | 49.884 |
| Equity | — | — | 4.234 | 8.505 | 9.045 | 8.399 | 11.058 | 13.704 | 26.421 | 51.895 | 30.815 | 20.571 | 41.928 | 60.784 | 43.306 | 34.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.582 | 0 | 0 |
| Short-term debt | 0 | 0 | 2.047 | 137 | 1.044 | 181 | 676 | 4.635 | 10.300 | 24.525 | 20.805 | 20.596 | 21.664 | 30.568 | 23.571 | 15.630 |
| Total debt | 0 | 0 | 2.047 | 137 | 1.044 | 181 | 676 | 4.635 | 10.300 | 24.525 | 20.805 | 20.596 | 21.664 | 38.150 | 23.571 | 15.630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|