| Revenue | DKK -169K | -89% |
| EBITDA | DKK -528K | +74% |
| Net profit | DKK 582K | +139% |
| Total assets | DKK 22,3M | -29% |
| Equity | DKK 135K | +131% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.367 | 3.181 | 1.299 | 725 | 580 | -428 | -700 | -991 | 107 | -1.273 | -1.715 | -1.521 | -169 |
| Staff expenses | -1.335 | -1.846 | -1.259 | -1.148 | -1.349 | -1.346 | -1.173 | -526 | -380 | -405 | -379 | -424 | -359 |
| EBITDA | 1.032 | 1.335 | 40 | -493 | -776 | -1.774 | -1.873 | -1.517 | -272 | -1.678 | -2.094 | -2.051 | -528 |
| Depreciation & amort. | -24 | -16 | -5 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -0 | -0 |
| EBIT | 1.007 | 1.319 | 35 | -493 | -776 | -1.774 | -1.873 | -1.517 | -275 | -1.681 | -2.097 | -2.051 | -528 |
| Net financials | 124 | 260 | 1.361 | 2.627 | 844 | -567 | -525 | 3.041 | 1.127 | -595 | -455 | 560 | 1.109 |
| Profit before tax | 1.132 | 1.579 | 1.396 | 2.134 | 68 | -2.341 | -2.398 | 1.524 | 853 | -2.276 | -2.552 | -1.490 | 582 |
| Tax | 299 | 472 | 123 | 7 | -174 | -519 | 496 | -9 | -41 | -52 | -41 | -0 | -0 |
| Net profit | 832 | 1.107 | 1.273 | 2.127 | 242 | -1.823 | -2.894 | 1.533 | 893 | -2.224 | -2.511 | -1.490 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.230 | 13.040 | 15.873 | 21.340 | 23.936 | 31.416 | 32.128 | 32.849 | 30.477 | 31.823 | 31.488 | 31.232 | 22.266 |
| Equity | 3.647 | 4.754 | 6.026 | 7.954 | 7.995 | 6.072 | 3.207 | 4.810 | 5.703 | 3.480 | 1.042 | -433 | 135 |
| Long-term debt | 46 | 2.758 | 4.555 | 8.507 | 10.596 | 15.208 | 18.015 | 18.230 | 17.013 | 19.027 | 19.776 | 19.133 | 15.217 |
| Short-term debt | 5.256 | 5.226 | 5.119 | 4.725 | 5.345 | 10.135 | 10.906 | 9.809 | 7.760 | 9.316 | 10.670 | 12.532 | 6.914 |
| Total debt | 5.302 | 7.983 | 9.674 | 13.232 | 15.941 | 25.343 | 28.921 | 28.039 | 24.774 | 28.343 | 30.446 | 31.665 | 22.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2013 | — | — |
TS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
RASMUS JAKOBSEN HOLDING RY ApS | Company | 33.3% | 33.3% | 2025 |
MICHAEL THYE HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Medicolink Magyarorszag | Founder | 0 companies |
| Tue Sand Larsen | Management | 0 companies |
| Rasmus Møller Jakobsen | Chairman | 0 companies |
| Michael Thye | Board of Directors | 0 companies |