| Revenue | DKK -7K | +21% |
| EBITDA | DKK -7K | -21% |
| Net profit | DKK -167K | +42% |
| Total assets | DKK 451K | -36% |
| Equity | DKK 282K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -2 | -4 | -3 | -3 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | 77 | -77 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -79 | -79 | -2 | -2 | -2 | -4 | -3 | -3 | -6 | -6 | -6 | -7 |
| Net financials | 481 | -102 | 90 | -92 | -710 | 358 | -167 | -269 | -308 | -221 | 98 | -284 | -160 |
| Profit before tax | 402 | -181 | 11 | -94 | -712 | 356 | -171 | -272 | -312 | -227 | 92 | -290 | -167 |
| Tax | 7 | 4 | 4 | 2 | 1 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 396 | -185 | 7 | -96 | -713 | 354 | -172 | -272 | -312 | -227 | 92 | -290 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.037 | 2.778 | 2.647 | 2.487 | 1.724 | 2.465 | 2.016 | 1.700 | 1.321 | 992 | 1.065 | 703 | 451 |
| Equity | 2.908 | 2.674 | 2.632 | 2.486 | 1.722 | 2.025 | 1.800 | 1.474 | 1.107 | 824 | 858 | 509 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 104 | 16 | 1 | 2 | 441 | 217 | 226 | 214 | 169 | 207 | 194 | 170 |
| Total debt | 129 | 104 | 16 | 1 | 2 | 441 | 217 | 226 | 214 | 169 | 207 | 194 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|