| Revenue | DKK -25K | -61% |
| EBITDA | DKK -25K | +61% |
| Net profit | DKK -756K | -197% |
| Total assets | DKK 5,8M | -13% |
| Equity | DKK 5,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | -9 | -10 | -10 | -11 | -12 | -11 | -16 | -14 | -14 | -4 | -65 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15 | -9 | -10 | -10 | -11 | -12 | -11 | -16 | -14 | -14 | -4 | -65 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15 | -9 | -10 | -10 | -11 | -12 | -11 | -16 | -14 | -14 | -4 | -65 | -25 |
| Net financials | 285 | -3 | 30 | 154 | 932 | 918 | 1.546 | 1.147 | 13 | -87 | 1.000 | 593 | 847 | -720 |
| Profit before tax | 277 | -18 | 34 | 144 | 922 | 908 | 1.534 | 1.136 | -3 | -101 | 986 | 589 | 782 | -746 |
| Tax | -0 | -6 | -0 | -1 | -1 | 3 | 6 | 13 | -1 | -1 | 6 | 11 | -0 | 11 |
| Net profit | 277 | -12 | 34 | 145 | 923 | 905 | 1.527 | 1.123 | -2 | -100 | 981 | 578 | 782 | -756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 898 | 884 | 1.029 | 1.805 | 2.610 | 4.037 | 5.071 | 4.955 | 4.755 | 5.637 | 6.100 | 6.686 | 5.795 |
| Equity | 828 | 767 | 752 | 797 | 1.719 | 2.524 | 3.952 | 4.975 | 4.872 | 4.672 | 5.553 | 6.013 | 6.673 | 5.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 131 | 132 | 232 | 86 | 86 | 86 | 96 | 83 | 83 | 84 | 87 | 13 | 13 |
| Total debt | 264 | 131 | 132 | 232 | 86 | 86 | 86 | 96 | 83 | 83 | 84 | 87 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|