| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.114 | 6.436 | 9.189 | 47.771 | 25.037 | 73.081 | 98.798 | 94.858 | 2.739 | 1.319 | -960 | -151 | 0 |
| Staff expenses | -2.001 | -2.227 | -2.548 | -0 | -0 | -0 | -0 | -0 | -0 | -3.662 | -261 | -112 | -0 |
| EBITDA | 112 | 4.209 | 6.641 | 14.918 | -6.893 | 39.817 | 47.446 | 42.912 | -2.116 | -2.343 | -1.221 | -263 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 4.209 | 6.641 | 14.918 | -6.893 | 39.817 | 47.446 | 42.912 | -2.116 | -2.343 | -1.221 | -263 | 0 |
| Net financials | -1.470 | -1.738 | -1.048 | -2.171 | 34 | -169 | -325 | -333 | 2.962 | 798 | -216 | -31 | 0 |
| Profit before tax | -907 | 2.471 | 5.593 | 12.747 | -6.860 | 39.648 | 47.121 | 42.579 | 847 | -1.545 | -1.436 | -294 | 0 |
| Tax | 225 | -340 | 1.341 | 3.099 | -1.457 | 8.951 | 10.246 | 9.416 | 116 | -0 | 85 | -0 | -0 |
| Net profit | -1.132 | 2.811 | 4.253 | 9.647 | -5.403 | 30.697 | 36.875 | 33.163 | 730 | -1.545 | -1.521 | -294 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.548 | 18.418 | 26.459 | 76.753 | 83.870 | 145.748 | 147.205 | 162.603 | 42.061 | 8.127 | 4.135 | 17 | 0 |
| Equity | -3.179 | 7.132 | 11.385 | 20.934 | 8.531 | 39.228 | 70.056 | 71.024 | 38.591 | 1.816 | 294 | 0 | 0 |
| Long-term debt | 15.147 | 8.784 | 12.318 | 0 | 0 | 0 | 0 | 0 | 0 | 4.125 | 0 | 0 | 0 |
| Short-term debt | 1.580 | 2.502 | 2.756 | 55.819 | 75.339 | 106.520 | 77.149 | 91.579 | 3.470 | 2.187 | 3.841 | 17 | 0 |
| Total debt | 16.727 | 11.286 | 15.074 | 55.819 | 75.339 | 106.520 | 77.149 | 91.579 | 3.470 | 6.312 | 3.841 | 17 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ZC Management | Management | 2012 | — | — |
LL Management | Management | 2009 | — | — |
CI Management | Management | 2010 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DH Management | Management | 2012 | — | — |
TT Management | Management | 2009 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
UH Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Melander Hammer | Chief Executive Officer | 0 companies |
| Zeltite Cimermane Andersen | Management | 0 companies |
| Lea Liigus | Management | 0 companies |
| Christina Ingemann Trauboth | Management | 0 companies |
| Stefan Agergård Hansen | Chief Executive Officer | 0 companies |
| Dirk Haro | Management | 0 companies |
| Timo Tapio Wallius | Management | 0 companies |
| Mikkel Winston | Chief Executive Officer | 0 companies |
| Kristjan Kajakas | Chief Executive Officer | 0 companies |
| Ulrich Hejle | Unofficial title | 0 companies |
| Saku Eero Juhana Timonen | Chairman | 0 companies |
| Jorma Olavi Jokela | Chairman | 0 companies |