| Revenue | DKK 1,1M | +175% |
| EBITDA | DKK 658K | +1154% |
| Net profit | DKK 474K | +21977% |
| Total assets | DKK 1,7M | +122% |
| Equity | DKK -474K | +50% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 449 | 625 | 349 | 388 | 1.065 |
| Staff expenses | -309 | -380 | -405 | -335 | -407 |
| EBITDA | 141 | 245 | -56 | 52 | 658 |
| Depreciation & amort. | -12 | -8 | -1 | -0 | -0 |
| EBIT | 129 | 238 | -56 | 52 | 658 |
| Net financials | -89 | -47 | -48 | -50 | -50 |
| Profit before tax | 40 | 191 | -104 | 3 | 608 |
| Tax | 1 | 44 | -23 | 1 | 134 |
| Net profit | 39 | 147 | -82 | 2 | 474 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 446 | 755 | 656 | 768 | 1.705 |
| Equity | -1.016 | -869 | -951 | -949 | -474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.462 | 1.624 | 1.607 | 1.716 | 2.179 |
| Total debt | 1.462 | 1.624 | 1.607 | 1.716 | 2.179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2019 |
| Former (2) | ||
LH Management | Management | 2009 – 2009 |
EB Management | Management | 2009 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holst Brandenhoff | Management | 0 companies |
| Erik Berg Andersen | Management | 0 companies |
| Søren Berg Andersen | Management | 0 companies |