| Revenue | DKK 252K | +116% |
| EBITDA | DKK 252K | +116% |
| Net profit | DKK 97K | +326% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK 653K | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 107 | 73 | 84 | 117 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 73 | 84 | 117 | 252 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -9 |
| EBIT | 103 | 68 | 80 | 112 | 243 |
| Net financials | -63 | -34 | -39 | -79 | -118 |
| Profit before tax | 40 | 34 | 41 | 33 | 125 |
| Tax | 6 | 6 | 9 | 6 | 27 |
| Net profit | 34 | 29 | 32 | 23 | 97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.693 | 1.686 | 1.722 | 3.520 | 3.362 |
| Equity | 473 | 501 | 533 | 556 | 653 |
| Long-term debt | 1.271 | 531 | 491 | 1.926 | 1.559 |
| Short-term debt | 458 | 630 | 673 | 1.015 | 1.126 |
| Total debt | 1.729 | 1.161 | 1.165 | 2.940 | 2.685 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
HB Management | Management | 2021 |
JL Founder | Founder | 2009 |
MM Founder | Founder | 2009 |
JF Founder | Founder | 2009 |
VJ Founder | Founder | 2009 |
LJ Founder | Founder | 2009 |
JS | Founder | 2009 |
NJ Founder | Founder | 2009 |
LA Founder | Founder | 2009 |
AM Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Balleby Madsen | Management | 0 companies |
| Jesper Larsen | Founder | 0 companies |
| Martin Mariegård | Founder | 0 companies |
| Jens Filip Mariegaard | Founder | 0 companies |
| Verner Jensen | Founder | 0 companies |
| Lars Jensen | Founder | 0 companies |
| Jesper Sass Balthazar-Christensen | Founder | 0 companies |
| Niels Jørgensen | Founder | 0 companies |
| Leif Andersen | Founder | 0 companies |
| Anna Margrethe Otero | Founder | 0 companies |
| Tim Balleby Berg | Chairman | 0 companies |