| Revenue | DKK 393K | -185% |
| EBITDA | DKK 393K | +185% |
| Net profit | DKK 2,1M | -35% |
| Total assets | DKK 12,9M | -21% |
| Equity | DKK 11,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 340 | 0 | 0 | -510 | -52 | -86 | -72 | -22 | -58 | -36 | -465 | 393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 944 | 2.867 | 5.280 | -510 | -52 | -86 | -72 | -22 | 133 | -36 | -465 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 944 | 2.867 | 5.280 | -510 | -52 | -86 | -72 | -22 | 133 | -36 | -465 | 393 |
| Net financials | 145 | 936 | 3.233 | 5.303 | 1.462 | 1.338 | 1.353 | 2.455 | -862 | -220 | 2.800 | 3.542 | 1.722 |
| Profit before tax | 121 | 918 | 2.990 | 5.262 | 952 | 1.286 | 1.267 | 2.383 | -884 | -87 | 2.764 | 3.077 | 2.115 |
| Tax | 43 | -155 | 698 | 613 | 123 | 37 | 45 | 15 | -63 | 7 | -12 | -88 | 45 |
| Net profit | 78 | 1.073 | 2.293 | 4.649 | 829 | 1.249 | 1.222 | 2.368 | -821 | -94 | 2.776 | 3.165 | 2.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 2.729 | 7.900 | 8.836 | 10.215 | 10.826 | 11.812 | 20.205 | 15.376 | 14.347 | 14.418 | 16.280 | 12.901 |
| Equity | 61 | 1.134 | 3.426 | 8.075 | 5.904 | 7.153 | 8.375 | 10.743 | 9.922 | 9.828 | 12.604 | 13.769 | 11.589 |
| Long-term debt | 891 | 1.585 | 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 4.029 | 761 | 4.311 | 3.673 | 3.415 | 9.418 | 5.454 | 4.460 | 1.770 | 2.436 | 1.132 |
| Total debt | 901 | 1.595 | 4.474 | 761 | 4.311 | 3.673 | 3.415 | 9.418 | 5.454 | 4.460 | 1.770 | 2.436 | 1.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|